| Revenue | DKK 3,1M | +43% |
| EBITDA | DKK 1,2M | +17% |
| Net profit | DKK 884K | +18% |
| Total assets | DKK 1,8M | -63% |
| Equity | DKK 935K | -52% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 880 | 1.660 | 808 | 1.358 | 907 | 918 | 1.362 | 1.116 | 1.605 | 2.144 | 3.066 |
| Staff expenses | -846 | -1.460 | -882 | -1.107 | -799 | -647 | -685 | -766 | -928 | -1.097 | -1.846 |
| EBITDA | 34 | 199 | -73 | 250 | 108 | 271 | 677 | 349 | 677 | 1.047 | 1.221 |
| Depreciation & amort. | -30 | -59 | -64 | -34 | -4 | -0 | -0 | -45 | -78 | -78 | -84 |
| EBIT | 4 | 140 | -137 | 216 | 103 | 271 | 677 | 304 | 600 | 969 | 1.136 |
| Net financials | -0 | -17 | -2 | -2 | -1 | -1 | -18 | -21 | -3 | -4 | -2 |
| Profit before tax | 4 | 123 | -139 | 214 | 102 | 270 | 660 | 283 | 597 | 966 | 1.134 |
| Tax | -1 | 33 | -45 | 62 | 19 | 60 | 145 | 64 | 131 | 218 | 250 |
| Net profit | 5 | 90 | -95 | 153 | 83 | 210 | 514 | 220 | 465 | 747 | 884 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 759 | 811 | 821 | 1.049 | 1.594 | 3.712 | 1.672 | 3.846 | 4.774 | 1.785 |
| Equity | 55 | 145 | 51 | 204 | 287 | 497 | 1.011 | 1.231 | 1.696 | 1.936 | 935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 613 | 760 | 618 | 763 | 1.076 | 2.701 | 427 | 2.128 | 2.816 | 829 |
| Total debt | 471 | 613 | 760 | 618 | 763 | 1.097 | 2.701 | 427 | 2.128 | 2.816 | 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCSK 5697 ApS | Company | 50.0% | 50.0% | 2014 |
SCSK 5696 ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Priemé | Management | 0 companies |