| Revenue | DKK 23,8M | +9% |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 690K | +4% |
| Total assets | DKK 5,8M | +7% |
| Equity | DKK 3M | +17% |
| Employees | 51 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.095 | 6.113 | 5.583 | 6.708 | 9.674 | 11.491 | 12.895 | 11.657 | 14.026 | 20.110 | 21.752 | 23.803 |
| Staff expenses | -5.968 | -5.468 | -5.132 | -6.209 | -7.823 | -10.580 | -12.380 | -12.207 | -13.745 | -18.571 | -20.554 | -22.524 |
| EBITDA | -81 | 645 | 451 | 500 | 1.851 | 911 | 515 | -550 | 281 | 1.540 | 1.198 | 1.279 |
| Depreciation & amort. | -142 | -139 | -134 | -176 | -185 | -204 | -224 | -276 | -198 | -264 | -273 | -350 |
| EBIT | -223 | 506 | 317 | 324 | 1.666 | 706 | 291 | -826 | 83 | 1.276 | 925 | 929 |
| Net financials | -8 | -4 | 0 | -5 | -13 | -24 | -17 | 7 | -12 | -44 | -50 | -40 |
| Profit before tax | -230 | 503 | 317 | 319 | 1.653 | 682 | 275 | -818 | 71 | 1.231 | 876 | 889 |
| Tax | -47 | 117 | 71 | 74 | 367 | 163 | 60 | -178 | 17 | 286 | 212 | 199 |
| Net profit | -183 | 386 | 246 | 245 | 1.286 | 519 | 214 | -640 | 54 | 946 | 664 | 690 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 1.425 | 1.797 | 2.391 | 4.106 | 3.749 | 4.608 | 3.713 | 3.434 | 5.569 | 5.420 | 5.799 |
| Equity | -133 | 253 | 500 | 745 | 1.830 | 2.150 | 1.964 | 1.324 | 1.378 | 2.324 | 2.587 | 3.027 |
| Long-term debt | 87 | 0 | 0 | 52 | 0 | 205 | 549 | 533 | 687 | 797 | 423 | 281 |
| Short-term debt | 1.290 | 1.138 | 1.266 | 1.566 | 2.260 | 1.377 | 2.074 | 1.856 | 1.369 | 2.432 | 2.358 | 2.426 |
| Total debt | 1.377 | 1.138 | 1.266 | 1.618 | 2.260 | 1.582 | 2.624 | 2.389 | 2.056 | 3.229 | 2.780 | 2.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
My Holding 2025 ApS | Company | 33.3% | 0.0% | 2025 |
Yukina Holding ApS | Company | 33.3% | 0.0% | 2025 |
Birketoften Holding ApS | Company | 33.3% | 100.0% | 2025 |
BIRKETOFTEN AFLASTNING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Milo Manara Petersen | Management | 0 companies |
| Jane Bodil Skellund | Deputy Chairman | 0 companies |
| My Manara Petersen | Board of Directors | 0 companies |
| Mai-Britt Manara Petersen | Board of Directors | 0 companies |
| Nicky Ernst Christensen | Board of Directors | 0 companies |
| Kristian Lund | Board of Directors | 0 companies |
| Hans Tonny Bøgehøj Bjerre | Deputy Chairman | 0 companies |
| Klaus Gjede | Deputy Chairman | 0 companies |
| Luna Manara Petersen | Board of Directors | 0 companies |
| Jens Ejvind Nielsen | Chairman | 0 companies |
| Rune Dalgaard | Board of Directors | 0 companies |