| Revenue | DKK -2K | -78% |
| EBITDA | DKK -2K | +78% |
| Net profit | DKK 88K | +29% |
| Total assets | DKK 622K | -3% |
| Equity | DKK 619K | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.184 | 50.581 | 28.407 | 14.758 | 40 | -33 | -6 | -6 | -5 | -8 | -9 | -2 |
| Staff expenses | -1.663 | -1.844 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.755 | 1.311 | -325 | -2.880 | 40 | -33 | -6 | -6 | -5 | -8 | -9 | -2 |
| Depreciation & amort. | -2.799 | -3.204 | -3.151 | -6.501 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.554 | -1.893 | -3.476 | -9.381 | 40 | -33 | -6 | -6 | -5 | -8 | -9 | -2 |
| Net financials | 7.473 | 1.570 | -5.587 | -9.279 | -627 | -967 | 7 | 40 | 64 | 114 | 74 | 90 |
| Profit before tax | -1.081 | -323 | -9.063 | -18.660 | -587 | -1.000 | 1 | 34 | 59 | 106 | 65 | 88 |
| Tax | -0 | 894 | -21 | -179 | -40 | -40 | -0 | -0 | -0 | -3 | -3 | -0 |
| Net profit | -1.081 | -1.217 | -9.042 | -18.481 | -547 | -960 | 1 | 34 | 59 | 109 | 68 | 88 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.901 | 80.574 | 71.584 | 1.167 | 849 | 282 | 284 | 319 | 441 | 558 | 643 | 622 |
| Equity | 11.801 | 8.821 | 909 | -17.437 | -18.018 | 260 | 261 | 295 | 354 | 463 | 531 | 619 |
| Long-term debt | 50.477 | 43.301 | 35.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.623 | 24.803 | 34.930 | 18.604 | 18.867 | 22 | 23 | 24 | 87 | 95 | 112 | 3 |
| Total debt | 67.100 | 68.104 | 70.675 | 18.604 | 18.867 | 22 | 23 | 24 | 87 | 95 | 112 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RL Management | Management | 2017 | — | — |
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOR 1957 A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Steen Rasmussen | Chief Executive Officer | 0 companies |
| Rasmus Lund-Jacobsen | Management | 0 companies |
| Johnny Schmølker | Management | 0 companies |
| Lars Kalstad Vedfelt | Board of Directors | 0 companies |
| Oluf Myhrmann | Board of Directors | 0 companies |
| Christian Thuesen | Board of Directors | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Chairman | 0 companies |