| Revenue | DKK -31K | +127% |
| EBITDA | DKK -31K | -127% |
| Net profit | DKK 3,6M | +503% |
| Total assets | DKK 70,8M | +6% |
| Equity | DKK 58,3M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -217 | -6 | -94 | -51 | -46 | -18 | -43 | -11 | -12 | -29 | -14 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -217 | -6 | -94 | -51 | -46 | -18 | -43 | -11 | -12 | -29 | -14 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -217 | -6 | -94 | -51 | -46 | -18 | -43 | -11 | -12 | -29 | -14 | -31 |
| Net financials | 4.883 | -1 | 517 | 52 | -49 | 3.614 | 6.508 | 12.522 | 3.901 | 153 | 740 | 3.723 |
| Profit before tax | 4.666 | -7 | 424 | 1 | -95 | 3.596 | 6.465 | 12.511 | 3.890 | 124 | 727 | 3.693 |
| Tax | -0 | -70 | 17 | 7 | 85 | 7 | 38 | 46 | 54 | 179 | 134 | 119 |
| Net profit | 4.666 | 63 | 407 | -6 | -180 | 3.590 | 6.427 | 12.465 | 3.836 | -55 | 593 | 3.574 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.922 | 12.212 | 13.107 | 12.358 | 13.873 | 40.287 | 47.405 | 60.827 | 66.511 | 65.645 | 67.122 | 70.819 |
| Equity | 11.735 | 11.799 | 12.206 | 12.199 | 12.019 | 32.746 | 39.062 | 51.414 | 55.135 | 54.881 | 55.351 | 58.344 |
| Long-term debt | 0 | 0 | 6 | 6 | 0 | 7.136 | 7.889 | 9.002 | 10.766 | 10.495 | 11.611 | 0 |
| Short-term debt | 186 | 414 | 895 | 152 | 1.853 | 405 | 454 | 411 | 610 | 269 | 161 | 12.476 |
| Total debt | 186 | 414 | 901 | 159 | 1.853 | 7.540 | 8.342 | 9.413 | 11.376 | 10.764 | 11.771 | 12.476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 10.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|