| Revenue | DKK 437K | +223% |
| EBITDA | DKK 437K | +223% |
| Net profit | DKK 17K | -85% |
| Total assets | DKK 9,2M | +10% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 471 | 188 | 206 | 151 | 384 | 506 | 470 | 98 | 135 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 471 | 188 | 206 | 151 | 384 | 506 | 470 | 98 | 135 | 437 |
| Depreciation & amort. | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 |
| EBIT | 38 | 428 | 145 | 163 | 108 | 341 | 463 | 427 | 54 | 92 | 393 |
| Net financials | -161 | -878 | -42 | 225 | -97 | -8 | -358 | 10 | 358 | -17 | -349 |
| Profit before tax | -123 | -450 | 103 | 387 | 10 | 332 | 105 | 437 | 412 | 75 | 44 |
| Tax | -0 | 40 | 8 | 12 | -0 | 44 | 76 | 84 | 77 | -34 | 27 |
| Net profit | -123 | -491 | 95 | 376 | 10 | 289 | 29 | 353 | 335 | 109 | 17 |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.341 | 3.472 | 3.697 | 4.000 | 6.654 | 8.869 | 8.772 | 9.036 | 7.715 | 8.423 | 9.243 |
| Equity | 315 | -176 | -81 | 295 | 305 | 593 | 622 | 975 | 1.310 | 1.339 | 1.356 |
| Long-term debt | 2.390 | 2.235 | 2.130 | 2.021 | 1.909 | 2.235 | 2.184 | 2.053 | 906 | 849 | 778 |
| Short-term debt | 636 | 1.414 | 1.649 | 1.685 | 4.440 | 6.018 | 5.949 | 5.968 | 5.442 | 6.171 | 7.039 |
| Total debt | 3.026 | 3.648 | 3.778 | 3.705 | 6.349 | 8.253 | 8.133 | 8.022 | 6.348 | 7.020 | 7.817 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|