| Revenue | DKK -188K | -130% |
| EBITDA | DKK -188K | -130% |
| Net profit | DKK -110K | -122% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 986K | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -6 | -653 | -542 | -35 | -20 | 227 | -206 | 622 | -188 |
| Staff expenses | -0 | -0 | -0 | -613 | -432 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -6 | -1.266 | -974 | -71 | -27 | 227 | -206 | 622 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -6 | -1.268 | -977 | -74 | -27 | 227 | -206 | 622 | -188 |
| Net financials | 0 | 0 | -0 | -5 | -42 | -54 | 15 | 12 | 41 | 20 | 47 |
| Profit before tax | -5 | -10 | -6 | -1.273 | -1.019 | -128 | -12 | 239 | -165 | 641 | -141 |
| Tax | -1 | -2 | -1 | -277 | -277 | 28 | -4 | 55 | -36 | 141 | -31 |
| Net profit | -4 | -8 | -5 | -996 | -743 | -156 | -8 | 184 | -130 | 500 | -110 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 46 | 41 | 400 | 647 | 559 | 566 | 942 | 932 | 1.427 | 1.226 |
| Equity | 49 | 41 | 36 | -487 | -1.229 | 549 | 541 | 725 | 595 | 1.096 | 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.546 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 887 | 330 | 8 | 25 | 216 | 337 | 331 | 240 |
| Total debt | 5 | 5 | 5 | 887 | 1.876 | 8 | 25 | 216 | 337 | 331 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS VENTILATION A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jørgen Heide Kronby | Chief Executive Officer | 0 companies |
| Jørgen Stokbro | Chief Executive Officer | 0 companies |
| Rudi Valdbjørn Andersen | Board of Directors | 0 companies |
| Søren Duval Byrgesen Larsen | Board of Directors | 0 companies |