| Revenue | DKK 1,5M | -136% |
| EBITDA | DKK 1,5M | +136% |
| Net profit | DKK 84K | +102% |
| Total assets | DKK 58,8M | -6% |
| Equity | DKK 12M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | — | 363 | 271 | 241 | 438 | 201 | 32 | 27 | -4.094 | 1.481 |
| Staff expenses | -18 | -0 | -21 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 280 | 0 | 372 | 250 | 241 | 438 | 11.401 | 32 | 27 | -4.094 | 1.481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -80 | -88 |
| EBIT | 280 | 0 | 372 | 250 | 241 | 438 | 11.401 | 32 | 23 | -4.174 | 1.393 |
| Net financials | -92 | 0 | -77 | -69 | -97 | -100 | -102 | -349 | 456 | -4.706 | -938 |
| Profit before tax | 185 | 0 | 295 | 181 | 144 | 338 | 11.299 | -317 | 480 | -5.200 | 108 |
| Tax | 50 | -0 | 49 | 36 | 29 | 72 | 2.487 | -73 | 106 | -1.143 | 24 |
| Net profit | 135 | 0 | 246 | 145 | 115 | 266 | 8.812 | -245 | 374 | -4.057 | 84 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.111 | 0 | 12.163 | 11.822 | 11.914 | 12.136 | 23.334 | 23.002 | 60.814 | 62.657 | 58.844 |
| Equity | 6.378 | 0 | 6.585 | 5.279 | 5.394 | 5.660 | 14.472 | 15.599 | 15.973 | 11.917 | 12.000 |
| Long-term debt | 3.477 | 0 | 3.239 | 3.166 | 3.093 | 3.020 | 2.817 | 2.653 | 23.657 | 34.329 | 33.914 |
| Short-term debt | 186 | 0 | 269 | 1.308 | 1.360 | 1.391 | 1.514 | 241 | 16.543 | 12.711 | 9.152 |
| Total debt | 3.663 | 0 | 3.508 | 4.474 | 4.453 | 4.411 | 4.331 | 2.894 | 40.200 | 47.040 | 43.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2021 | — | — |
ES Founder | Founder | 2014 | — | — |
SR Management | Management | 2018 | — | — |
KR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Emilienborg ApS | Company | 100.0% | 100.0% | 2021 |
FREDENSGADE 39 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Kristensen | Management | 0 companies |
| Ebba Steentoft Reimers | Founder | 0 companies |
| Steen Reimers | Management | 0 companies |
| Keld Reimers | Management | 0 companies |