| Revenue | DKK 50K | +95% |
| EBITDA | DKK 50K | +95% |
| Net profit | DKK 49K | +325% |
| Total assets | DKK 159K | +45% |
| Equity | DKK 130K | +40% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -39 | -62 | 55 | 59 | 13 | 23 | 25 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -37 | -52 | 35 | 23 | 13 | 23 | 25 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -37 | -52 | 35 | 23 | 13 | 23 | 25 | 50 |
| Net financials | -0 | -3 | 0 | 0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | -5 | -34 | -52 | 35 | 23 | 13 | 23 | 17 | 49 |
| Tax | -1 | -8 | -12 | 2 | 5 | 3 | 5 | 5 | -0 |
| Net profit | -4 | -26 | -41 | 21 | 18 | 10 | 18 | 12 | 49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 87 | 141 | 114 | 60 | 69 | 103 | 110 | 159 |
| Equity | 54 | 80 | 121 | 92 | 56 | 66 | 81 | 93 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 7 | 20 | 23 | 4 | 3 | 19 | 17 | 25 |
| Total debt | 1 | 7 | 20 | 23 | 4 | 3 | 19 | 17 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGILE BRAINS ApS | Company | 20.0% | 20.0% | 2019 |
JonasL Holding ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Larsen | Chief Executive Officer | 0 companies |
| Troels Richter | Chief Executive Officer | 0 companies |