| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK 1,3M | +38% |
| Total assets | DKK 10,3M | +4% |
| Equity | DKK 4,8M | +31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -5 | -6 | -5 | -12 | -14 | -9 | -9 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -5 | -6 | -5 | -12 | -14 | -9 | -9 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -5 | -6 | -5 | -12 | -14 | -9 | -9 | -4 | -4 | -5 | -5 |
| Net financials | 419 | 27 | 81 | 181 | 185 | -28 | 691 | 495 | 335 | 796 | 831 | 1.242 |
| Profit before tax | 390 | 22 | 75 | 176 | 173 | -42 | 683 | 486 | 331 | 792 | 826 | 1.237 |
| Tax | -9 | -5 | -5 | 19 | -0 | -31 | -70 | -47 | -65 | -83 | -98 | -42 |
| Net profit | 399 | 28 | 80 | 157 | 173 | -11 | 753 | 533 | 395 | 875 | 924 | 1.279 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.434 | 1.064 | 1.119 | 1.200 | 1.000 | 9.076 | 9.122 | 9.268 | 9.589 | 9.497 | 9.900 | 10.279 |
| Equity | 399 | 376 | 455 | 561 | 481 | 416 | 1.113 | 1.590 | 1.985 | 2.860 | 3.662 | 4.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.417 | 6.677 | 6.622 | 5.813 | 4.858 | 4.276 | 5.463 |
| Short-term debt | 1.035 | 688 | 664 | 639 | 519 | 1.243 | 1.332 | 1.055 | 1.790 | 1.779 | 1.962 | 9 |
| Total debt | 1.035 | 688 | 664 | 639 | 519 | 8.660 | 8.008 | 7.678 | 7.604 | 6.637 | 6.238 | 5.472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|