| Revenue | DKK -17K | -7% |
| EBITDA | DKK -17K | +7% |
| Net profit | DKK 30K | -43% |
| Total assets | DKK 2,9M | -14% |
| Equity | DKK 2,3M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -16 | -25 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -16 | -25 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -16 | -25 | -18 | -17 |
| Net financials | 44 | 125 | 44 | 104 | 85 | 69 |
| Profit before tax | 32 | 112 | 27 | 79 | 67 | 52 |
| Tax | 8 | 26 | 6 | 17 | 15 | 23 |
| Net profit | 24 | 86 | 21 | 62 | 52 | 30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 3.614 | 3.865 | 3.952 | 3.818 | 3.420 | 2.946 |
| Equity | 2.024 | 2.110 | 2.132 | 2.193 | 2.245 | 2.275 |
| Long-term debt | 1.570 | 1.696 | 1.738 | 1.500 | 1.035 | 505 |
| Short-term debt | 20 | 59 | 82 | 124 | 139 | 165 |
| Total debt | 1.590 | 1.755 | 1.820 | 1.625 | 1.175 | 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2014 | — | — |
BF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SV GRUPPEN ApS | Company | 100.0% | 100.0% | 2016 |
JENS STILLING HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vejen Stilling | Management | 0 companies |
| Bo Frost Bennetsen | Management | 0 companies |
| Christopher Moyell Juul | Board of Directors | 0 companies |
| Peter Körner | Chairman | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Henrik Bo Carlsen | Board of Directors | 0 companies |