| Revenue | DKK -51K | +10% |
| EBITDA | DKK -51K | -109% |
| Net profit | DKK 306K | -93% |
| Total assets | DKK 26,1M | -3% |
| Equity | DKK 25,7M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.351 | -64 | — | — | — | — | — | — | — | -47 | -51 |
| Staff expenses | -987 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | -64 | 2.935 | 2.445 | 1.058 | 3.477 | 4.134 | 5.106 | 6.310 | -25 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 364 | -64 | 2.935 | 2.445 | 1.058 | 3.477 | 4.134 | 5.106 | 6.310 | -25 | -51 |
| Net financials | 2.652 | 4.425 | 2.992 | 1.941 | 1.265 | 3.698 | 4.197 | 6.040 | 6.231 | 5.999 | 400 |
| Profit before tax | 3.016 | 4.361 | 2.969 | 1.910 | 1.245 | 3.675 | 4.173 | 6.015 | 6.186 | 5.975 | 349 |
| Tax | 787 | 992 | 644 | 396 | 265 | 768 | 885 | 1.213 | 1.292 | 1.623 | 43 |
| Net profit | 2.229 | 3.369 | 2.325 | 1.514 | 980 | 2.907 | 3.288 | 4.802 | 4.894 | 4.352 | 306 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.182 | 11.956 | 13.974 | 11.394 | 12.332 | 15.653 | 18.387 | 23.406 | 30.904 | 27.014 | 26.108 |
| Equity | 8.208 | 11.577 | 13.851 | 11.313 | 12.240 | 15.093 | 18.326 | 23.071 | 23.465 | 25.436 | 25.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 885 | 301 | 54 | 21 | 21 | 499 | 21 | 321 | 7.439 | 1.578 | 367 |
| Total debt | 885 | 301 | 54 | 21 | 21 | 499 | 21 | 321 | 7.439 | 1.578 | 367 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|