| Revenue | DKK 9,5M | -29% |
| EBITDA | DKK 2,1M | +189% |
| Net profit | DKK 2M | +177% |
| Total assets | DKK 7,7M | +110% |
| Equity | DKK 2,1M | +1291% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.692 | 3.876 | 6.277 | 9.828 | 9.864 | 12.148 | 15.601 | 16.536 | 17.505 | 17.928 | 13.468 | 9.531 |
| Staff expenses | -2.924 | -3.750 | -5.482 | -8.311 | -9.137 | -10.315 | -13.677 | -15.294 | -16.723 | -17.485 | -15.822 | -7.427 |
| EBITDA | 768 | 126 | 794 | 1.517 | 727 | 1.833 | 1.924 | 1.242 | 783 | 442 | -2.355 | 2.104 |
| Depreciation & amort. | -46 | -73 | -83 | -145 | -163 | -166 | -213 | -216 | -170 | -169 | -175 | -49 |
| EBIT | 722 | 53 | 711 | 1.372 | 563 | 1.667 | 1.710 | 1.026 | 613 | 273 | -2.529 | 2.054 |
| Net financials | -0 | 0 | -2 | -9 | 1 | -6 | -23 | -38 | -100 | -40 | -45 | -63 |
| Profit before tax | 721 | 53 | 710 | 1.363 | 565 | 1.661 | 1.687 | 988 | 513 | 234 | -2.575 | 1.991 |
| Tax | 174 | 26 | 159 | 305 | 131 | 371 | 381 | 227 | 120 | 57 | 22 | -0 |
| Net profit | 547 | 27 | 551 | 1.058 | 434 | 1.290 | 1.305 | 762 | 393 | 177 | -2.596 | 1.991 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 2.219 | 2.466 | 3.639 | 3.888 | 5.654 | 8.880 | 6.323 | 6.496 | 6.736 | 3.653 | 7.687 |
| Equity | 1.232 | 1.059 | 1.606 | 2.064 | 1.898 | 2.588 | 3.094 | 3.055 | 2.649 | 2.825 | 154 | 2.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 300 | 973 | 469 | 484 | 501 | 483 | 501 |
| Short-term debt | 725 | 1.073 | 724 | 1.470 | 1.863 | 2.765 | 4.814 | 2.798 | 3.364 | 3.410 | 3.016 | 5.042 |
| Total debt | 725 | 1.073 | 724 | 1.470 | 1.863 | 3.066 | 5.787 | 3.267 | 3.848 | 3.911 | 3.499 | 5.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDER ELGAARD ApS | Company | 50.0% | 50.0% | 2025 |
Pernille Mårtensson Holding ApS | Company | 25.0% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Christina Mårtensson | Chief Executive Officer | 0 companies |
| Hans Henrik Høilund | Chairman | 0 companies |
| Henrik Jagd Nissen | Chairman | 0 companies |
| Peder Elgaard Nielsen | Board of Directors | 0 companies |
| Lis Elgaard Nielsen | Board of Directors | 0 companies |
| Niels Juul-Sørensen | Chairman | 0 companies |
| Kresten Schultz-Jørgensen | Chairman | 0 companies |