| Revenue | DKK 360K | +58% |
| EBITDA | DKK 327K | +62% |
| Net profit | DKK 16K | +116% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 4,2M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 241 | 51 | 230 | 527 | 446 | 482 | 288 | 115 | 228 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 323 | 227 | 6 | 90 | 381 | 381 | 398 | 211 | 41 | 201 | 327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 323 | 227 | 6 | 90 | 381 | 381 | 398 | 211 | 41 | 201 | 327 |
| Net financials | -83 | -102 | -163 | -51 | -97 | -141 | 36 | -132 | -66 | -295 | -395 |
| Profit before tax | 240 | 125 | -157 | 40 | 284 | 241 | 434 | 79 | -24 | -93 | -69 |
| Tax | 61 | 35 | -0 | -26 | 62 | 53 | 99 | 27 | -5 | 4 | -85 |
| Net profit | 179 | 90 | -157 | 65 | 222 | 188 | 335 | 52 | -19 | -97 | 16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.458 | 10.502 | 10.295 | 10.304 | 10.269 | 10.396 | 10.507 | 10.750 | 10.832 | 10.780 | 10.749 |
| Equity | 3.963 | 4.053 | 3.896 | 3.416 | 3.638 | 3.825 | 4.160 | 4.245 | 4.243 | 4.163 | 4.195 |
| Long-term debt | 5.955 | 5.899 | 5.922 | 5.750 | 4.749 | 5.626 | 4.909 | 4.651 | 4.320 | 4.032 | 3.820 |
| Short-term debt | 459 | 470 | 397 | 512 | 1.257 | 319 | 812 | 1.221 | 1.640 | 1.959 | 2.111 |
| Total debt | 6.414 | 6.369 | 6.319 | 6.262 | 6.006 | 5.945 | 5.721 | 5.871 | 5.960 | 5.991 | 5.931 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|