| Revenue | DKK 6,4M | -8% |
| EBITDA | DKK 2,9M | -16% |
| Net profit | DKK 2M | -18% |
| Total assets | DKK 18,3M | -4% |
| Equity | DKK 10M | -33% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.673 | 12.706 | 7.588 | 6.949 | 6.394 |
| Staff expenses | -2.201 | -3.520 | -3.981 | -3.517 | -3.517 |
| EBITDA | 11.472 | 9.186 | 3.607 | 3.432 | 2.877 |
| Depreciation & amort. | -32 | -32 | -32 | -7 | -1 |
| EBIT | 11.440 | 9.154 | 3.575 | 3.424 | 2.877 |
| Net financials | -85 | -187 | -393 | -306 | -316 |
| Profit before tax | 11.355 | 8.967 | 3.182 | 3.118 | 2.561 |
| Tax | 2.514 | 1.990 | 710 | 688 | 566 |
| Net profit | 8.840 | 6.977 | 2.472 | 2.430 | 1.995 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.049 | 27.818 | 25.737 | 19.106 | 18.265 |
| Equity | 10.465 | 16.529 | 12.472 | 14.903 | 9.998 |
| Long-term debt | 2.514 | 1.990 | 714 | 689 | 565 |
| Short-term debt | 5.064 | 9.293 | 12.549 | 3.514 | 7.702 |
| Total debt | 7.578 | 11.282 | 13.263 | 4.204 | 8.266 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Knudtzon | Chairman | 0 companies |
| Anders Krogh | Board of Directors | 0 companies |