Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smedegaarden A/S
A/S
Active
Advertising protection
CVR 36024992
Vikingkaj 5, 6700
Esbjerg
Materials recovery
·
NACE 3821
Est. 2014 · 12 years old
36 employees
Monitor
Share
Denmark
/
Companies
/
Materials recovery
/
Smedegaarden A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
30M
22M
15M
7M
0M
2021: 15M
15M
2021
2022: 14M (-7% vs 2021)
14M
-7%
2022
2023: 16M (+14% vs 2022)
16M
+14%
2023
2024: 20M (+25% vs 2023)
20M
+25%
2024
2025: 24M (+20% vs 2024)
24M
+20%
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
2021: 5M
5M
2021
2022: 3M (-40% vs 2021)
3M
-40%
2022
2023: 4M (+33% vs 2022)
4M
+33%
2023
2024: 4M (0% vs 2023)
4M
0%
2024
2025: 7M (+75% vs 2024)
7M
+75%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
24.072
19.957
16.043
14.057
14.874
Staff expenses
-17.500
-16.117
-11.968
-11.142
-10.000
EBITDA
6.572
3.823
4.075
2.916
4.873
Depreciation & amort.
-1.610
-1.566
-1.530
-1.456
-1.210
EBIT
4.962
2.257
2.545
1.460
3.664
Net financials
-1.454
-1.394
-1.621
-818
-814
Profit before tax
3.507
863
924
642
2.850
Tax
788
205
219
161
659
Net profit
2.719
657
704
480
2.191
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
38.927
40.027
42.811
36.639
35.146
Equity
12.874
10.455
10.098
9.893
9.413
Long-term debt
2.394
2.754
3.106
3.645
4.146
Short-term debt
22.561
25.719
28.533
22.097
20.393
Total debt
24.956
28.473
31.639
25.742
24.539
Financial ratios
5-year trend
EBITDA margin (of gross profit)
27,3 %
This company
2021
2025
Equity ratio
33,1 %
This company
38,2 %
Market median
This company
Market median
13% below market
2021
2025
Return on equity
21,1 %
This company
18,4 %
Market median
This company
Market median
15% above market
2021
2025
Net profit margin (of gross profit)
11,3 %
This company
2021
2025
Asset turnover (of gross profit)
0,62×
This company
2021
2025
Debt / equity
2,02×
This company
0,62×
Market median
This company
Market median
226% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Smedegaarden A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
