| Revenue | DKK 9,2M | +2% |
| EBITDA | DKK 699K | -34% |
| Net profit | DKK 27K | -93% |
| Total assets | DKK 14,8M | +33% |
| Equity | DKK 3,8M | +1% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.447 | 2.685 | 4.687 | 5.088 | 3.883 | 6.090 | 6.004 | 6.182 | 3.656 | 9.031 | 9.195 |
| Staff expenses | -1.115 | -2.007 | -3.276 | -3.796 | -4.556 | -5.809 | -5.417 | -5.947 | -6.604 | -7.950 | -8.496 |
| EBITDA | 333 | 678 | 1.411 | 1.292 | -674 | 281 | 587 | 235 | -2.948 | 1.065 | 699 |
| Depreciation & amort. | -227 | -179 | -176 | -179 | -202 | -103 | -88 | -107 | -149 | -427 | -363 |
| EBIT | 106 | 500 | 1.235 | 1.113 | -876 | 178 | 498 | 127 | -3.097 | 638 | 337 |
| Net financials | -0 | -7 | -10 | -13 | -9 | -14 | -44 | 18 | -102 | -251 | -309 |
| Profit before tax | 105 | 492 | 1.224 | 1.100 | -885 | 164 | 455 | 145 | -3.199 | 387 | 27 |
| Tax | 23 | 114 | 272 | 268 | -197 | 49 | 113 | 41 | -208 | -0 | -0 |
| Net profit | 83 | 378 | 952 | 832 | -688 | 115 | 342 | 104 | -2.991 | 387 | 27 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.399 | 3.309 | 5.035 | 6.756 | 4.588 | 6.734 | 8.026 | 12.268 | 10.273 | 11.148 | 14.820 |
| Equity | 1.242 | 1.621 | 2.573 | 3.405 | 2.217 | 2.332 | 2.675 | 6.416 | 3.425 | 3.812 | 3.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 78 | 56 | 56 | 56 | 429 | 858 | 858 |
| Short-term debt | 1.028 | 1.600 | 2.403 | 3.219 | 2.293 | 4.346 | 5.282 | 5.789 | 6.419 | 6.478 | 10.123 |
| Total debt | 1.028 | 1.600 | 2.403 | 3.219 | 2.371 | 4.401 | 5.338 | 5.844 | 6.848 | 7.336 | 10.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Casper Sparsø Holding ApS | Company | 33.3% | 33.3% | 2017 |
Akumark Holding ApS | Company | 33.3% | 33.3% | 2017 |
ROCKWOOL Danmark A/S | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Berthelsen | Chief Executive Officer | 0 companies |
| Anders Espe Kristensen | Board of Directors | 0 companies |
| Casper Funder Sparsø | Chairman | 0 companies |
| Carsten Nees | Board of Directors | 0 companies |
| Anders Degn Kristensen | Board of Directors | 0 companies |
| Klaus Mildahl Clemmens | Board of Directors | 0 companies |