| Revenue | DKK 11,5M | +28% |
| EBITDA | DKK 2,4M | +53% |
| Net profit | DKK 1,7M | +47% |
| Total assets | DKK 24,4M | +44% |
| Equity | DKK 8,2M | +26% |
| Employees | 36 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 826 | 1.397 | 2.349 | 1.675 | 3.122 | 6.768 | 7.310 | 8.607 | 9.016 | 11.539 |
| Staff expenses | -500 | -786 | -845 | -1.347 | -1.231 | -1.880 | -3.671 | -5.793 | -6.449 | -7.433 | -8.961 |
| EBITDA | 211 | 40 | 552 | 1.002 | 444 | 1.242 | 3.097 | 1.517 | 2.157 | 1.582 | 2.428 |
| Depreciation & amort. | -35 | -36 | -55 | -49 | -18 | -0 | -0 | -0 | -0 | -3 | -29 |
| EBIT | 176 | 4 | 498 | 953 | 426 | 1.242 | 3.097 | 1.517 | 2.157 | 1.579 | 2.399 |
| Net financials | 0 | -4 | -4 | -2 | -28 | -5 | -13 | -34 | -73 | -99 | -211 |
| Profit before tax | 176 | -0 | 494 | 951 | 398 | 1.237 | 3.084 | 1.484 | 2.085 | 1.480 | 2.188 |
| Tax | 42 | 1 | 110 | 213 | 93 | 273 | 671 | 338 | 483 | 332 | 497 |
| Net profit | 134 | -2 | 384 | 737 | 305 | 964 | 2.413 | 1.146 | 1.601 | 1.148 | 1.691 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.097 | 1.420 | 2.237 | 3.831 | 3.953 | 4.577 | 11.017 | 10.353 | 12.656 | 17.012 | 24.417 |
| Equity | 385 | 334 | 675 | 1.416 | 1.721 | 2.684 | 4.587 | 5.620 | 6.721 | 6.469 | 8.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 203 | 0 | 0 | 0 |
| Short-term debt | 693 | 1.073 | 1.552 | 2.416 | 2.042 | 1.703 | 5.772 | 3.957 | 5.235 | 9.743 | 15.166 |
| Total debt | 693 | 1.073 | 1.552 | 2.416 | 2.042 | 1.703 | 5.973 | 4.161 | 5.235 | 9.743 | 15.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMD Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Barfoed Dam | Management | 0 companies |
| Søren Kavin | Chairman | 0 companies |