| Revenue | DKK 13,9M | -4% |
| EBITDA | DKK 9,4M | -4% |
| Net profit | DKK 7,2M | -4% |
| Total assets | DKK 35,4M | -1% |
| Equity | DKK 30,7M | -3% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.800 | 7.644 | 5.634 | 5.895 | 8.954 | 9.817 | 9.412 | 11.144 | 10.451 | 14.431 | 13.879 |
| Staff expenses | -4.357 | -3.231 | -3.383 | -3.666 | -3.690 | -3.953 | -3.972 | -4.274 | -4.476 | -4.651 | -4.451 |
| EBITDA | 443 | 4.406 | 2.251 | 2.207 | 5.264 | 5.864 | 5.440 | 6.870 | 5.975 | 9.781 | 9.429 |
| Depreciation & amort. | 1.607 | 1.647 | 1.670 | -1.690 | -1.718 | -164 | -123 | -152 | -119 | -113 | -151 |
| EBIT | -1.164 | 2.759 | 581 | 517 | 3.546 | 5.700 | 5.318 | 6.718 | 5.856 | 9.668 | 9.278 |
| Net financials | 892 | 241 | 2.458 | 1.597 | -349 | 1.937 | -1.133 | -151 | -82 | -30 | -36 |
| Profit before tax | -272 | 3.000 | 3.039 | 2.114 | 3.197 | 7.637 | 4.185 | 6.567 | 5.774 | 9.638 | 9.242 |
| Tax | -277 | 710 | 596 | 322 | 721 | 1.620 | 883 | 1.443 | 1.272 | 2.120 | 2.052 |
| Net profit | 5 | 2.290 | 2.443 | 1.792 | 2.476 | 6.017 | 3.302 | 5.124 | 4.502 | 7.518 | 7.190 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.324 | 59.427 | 58.818 | 38.528 | 40.368 | 43.590 | 31.681 | 27.937 | 30.661 | 35.863 | 35.430 |
| Equity | 54.533 | 55.523 | 35.753 | 35.544 | 37.020 | 41.037 | 23.339 | 25.463 | 26.965 | 31.483 | 30.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 100 | 317 | 317 | 0 | 0 | 0 |
| Short-term debt | 1.224 | 2.855 | 22.364 | 2.633 | 3.346 | 2.454 | 8.025 | 2.157 | 3.695 | 4.380 | 4.756 |
| Total debt | 1.224 | 2.855 | 22.364 | 2.633 | 3.346 | 2.553 | 8.342 | 2.474 | 3.695 | 4.380 | 4.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Lundberg Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lundberg | Management | 0 companies |