| Revenue | DKK 445K | -19% |
| EBITDA | DKK 246K | -49% |
| Net profit | DKK 138K | -58% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 1,7M | +9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 353 | 228 | 452 | 552 | 445 |
| Staff expenses | -222 | -266 | -122 | -69 | -199 |
| EBITDA | 131 | -38 | 331 | 484 | 246 |
| Depreciation & amort. | -84 | -84 | -75 | -30 | -30 |
| EBIT | 47 | -122 | 256 | 454 | 216 |
| Net financials | -29 | -20 | -21 | -25 | -29 |
| Profit before tax | 18 | -142 | 235 | 429 | 188 |
| Tax | 11 | -25 | 58 | 101 | 49 |
| Net profit | 7 | -117 | 176 | 328 | 138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.346 | 3.205 | 3.139 | 3.258 | 3.184 |
| Equity | 1.203 | 1.086 | 1.262 | 1.590 | 1.729 |
| Long-term debt | 1.607 | 1.482 | 1.352 | 1.226 | 0 |
| Short-term debt | 535 | 637 | 524 | 442 | 1.455 |
| Total debt | 2.142 | 2.119 | 1.876 | 1.668 | 1.455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Founder | Founder | 2014 |
| Former (2) | ||
LD Management | Management | 2024 – 2024 |
JH Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Dupont | Management | 0 companies |
| Jakob Hjørngaard Madsen | Management | 0 companies |
| Jeanette Dupont | Founder | 0 companies |