| Revenue | DKK 537K | -13% |
| EBITDA | DKK 29K | -71% |
| Net profit | DKK 6K | -82% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 309K | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 446 | 581 | 546 | 616 | 537 |
| Staff expenses | -250 | -230 | -434 | -516 | -508 |
| EBITDA | 196 | 351 | 112 | 101 | 29 |
| Depreciation & amort. | -23 | -27 | -61 | -48 | -0 |
| EBIT | 173 | 324 | 50 | 52 | 29 |
| Net financials | -114 | -87 | -29 | -17 | -23 |
| Profit before tax | 59 | 237 | 22 | 35 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 59 | 237 | 22 | 35 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.264 | 1.529 | 1.782 | 1.505 | 1.470 |
| Equity | 10 | 246 | 268 | 303 | 309 |
| Long-term debt | 0 | 502 | 594 | 383 | 156 |
| Short-term debt | 1.255 | 780 | 920 | 820 | 1.005 |
| Total debt | 1.255 | 1.282 | 1.514 | 1.203 | 1.161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2014 |
| Former (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
OR Management | Management | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schwartz Nielsen | Chief Executive Officer | 0 companies |
| Jesper Bo Klemens Nielsen | Management | 0 companies |
| Ole Rasmussen | Management | 0 companies |