| Revenue | DKK 602K | -30% |
| EBITDA | DKK 51K | -59% |
| Net profit | DKK 506 | -99% |
| Total assets | DKK 1,7M | +12% |
| Equity | DKK 614K | -23% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 141 | -31 | 706 | 969 | 945 | 898 | 987 | 928 | 854 | 602 |
| Staff expenses | -101 | -101 | -100 | -646 | -796 | -887 | -843 | -792 | -773 | -731 | -550 |
| EBITDA | -6 | 40 | -131 | 60 | 173 | 58 | 56 | 196 | 155 | 124 | 51 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -21 | -15 | -18 | -4 | -4 | -3 | -0 |
| EBIT | -28 | 19 | -153 | 39 | 151 | 43 | 38 | 192 | 151 | 121 | 51 |
| Net financials | -20 | -6 | -1 | -2 | -37 | -20 | -23 | -18 | -18 | -33 | -69 |
| Profit before tax | -47 | 12 | -154 | 37 | 114 | 24 | 15 | 174 | 133 | 88 | -18 |
| Tax | -12 | 3 | -33 | 13 | 26 | 7 | 5 | 38 | 22 | 38 | -19 |
| Net profit | -36 | 9 | -121 | 24 | 89 | 17 | 10 | 135 | 111 | 50 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.002 | 847 | 911 | 1.073 | 1.267 | 1.071 | 1.144 | 1.143 | 1.102 | 1.495 | 1.677 |
| Equity | 674 | 683 | 562 | 739 | 828 | 845 | 744 | 766 | 804 | 796 | 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 43 | 0 | 0 | 0 |
| Short-term debt | 328 | 165 | 349 | 334 | 439 | 222 | 400 | 334 | 298 | 692 | 1.063 |
| Total debt | 328 | 165 | 349 | 334 | 439 | 226 | 400 | 377 | 298 | 692 | 1.063 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
M OG I KLESTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|