| Revenue | DKK 4,7M | -31% |
| EBITDA | DKK 4M | -35% |
| Net profit | DKK -757K | -8% |
| Total assets | DKK 202M | -8% |
| Equity | DKK 83,9M | -1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.647 | 3.439 | 4.149 | 3.153 | 3.238 | 3.811 | 3.583 | 3.946 | 3.618 | 4.025 | 6.856 | 4.726 |
| Staff expenses | -0 | -0 | -0 | -263 | -302 | -957 | -580 | -577 | -585 | -752 | -749 | -752 |
| EBITDA | 4.571 | 9.378 | 2.261 | 2.857 | 2.935 | 2.853 | 2.896 | 3.325 | 3.033 | 3.272 | 6.107 | 3.974 |
| Depreciation & amort. | -1.471 | -3.536 | 1.319 | -1.325 | -1.401 | -1.404 | -1.474 | -1.494 | -1.553 | -1.973 | -2.542 | -2.546 |
| EBIT | 3.101 | 5.842 | 942 | 1.533 | 1.535 | 1.449 | 1.422 | 1.831 | 1.480 | 1.299 | 3.565 | 1.428 |
| Net financials | 321 | -671 | -1.180 | 1.001 | -1.134 | -2.351 | -1.067 | -845 | 894 | -3.584 | -4.448 | -2.443 |
| Profit before tax | 3.421 | 5.170 | -238 | 2.533 | 400 | -902 | 355 | 986 | 2.374 | -2.285 | -883 | -1.016 |
| Tax | 168 | 1.048 | 99 | 190 | -532 | -760 | -622 | 191 | 450 | -546 | -180 | -258 |
| Net profit | 3.253 | 4.122 | -338 | 2.343 | 932 | -142 | 977 | 795 | 1.924 | -1.739 | -703 | -757 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157.583 | 143.282 | 139.028 | 151.910 | 174.119 | 181.986 | 211.768 | 214.703 | 230.414 | 235.205 | 219.847 | 202.013 |
| Equity | 76.533 | 80.655 | 80.318 | 82.661 | 83.593 | 79.872 | 81.593 | 83.820 | 87.146 | 85.867 | 85.164 | 83.946 |
| Long-term debt | 51.144 | 53.248 | 48.929 | 57.495 | 55.104 | 63.876 | 68.040 | 67.678 | 82.044 | 84.130 | 76.131 | 60.420 |
| Short-term debt | 27.106 | 7.579 | 7.881 | 9.664 | 33.863 | 37.438 | 61.941 | 62.801 | 60.365 | 63.147 | 56.672 | 56.127 |
| Total debt | 78.250 | 60.827 | 56.810 | 67.160 | 88.967 | 101.313 | 129.982 | 130.480 | 142.408 | 147.278 | 132.803 | 116.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HGE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Hougaard Bang-Hansen | Management | 0 companies |