| Revenue | DKK 35M | +4% |
| EBITDA | DKK 35M | +4% |
| Net profit | DKK 22,9M | +3% |
| Total assets | DKK 115,1M | -11% |
| Equity | DKK 96,2M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 44.210 | 119.650 | 41.640 | 33.523 | 34.993 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44.210 | 119.650 | 41.640 | 33.523 | 34.993 |
| Depreciation & amort. | -7.101 | -12.205 | -12.028 | -12.703 | -12.768 |
| EBIT | 37.109 | 107.445 | 29.612 | 20.820 | 22.225 |
| Net financials | -192 | 166 | 1.758 | 1.329 | 667 |
| Profit before tax | 36.917 | 107.611 | 31.370 | 22.149 | 22.892 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36.917 | 107.611 | 31.370 | 22.149 | 22.892 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 143.683 | 218.255 | 145.471 | 129.420 | 115.079 |
| Equity | 126.113 | 197.224 | 126.094 | 111.342 | 96.234 |
| Long-term debt | 6.658 | 2.570 | 0 | 0 | 0 |
| Short-term debt | 4.455 | 4.806 | 4.839 | 2.652 | 2.375 |
| Total debt | 11.113 | 7.376 | 4.839 | 2.652 | 2.375 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2021 |
| Former (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
LB Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2025 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bergkvist | Chief Executive Officer | 0 companies |
| Chris Harding Nordentoft | Management | 0 companies |
| Lars Buhrkall | Management | 0 companies |
| Frederik Winther Bertelsen | Board of Directors | 0 companies |
| Kim Olsen | Board of Directors | 0 companies |
| Bent Acher Johansen | Chairman | 0 companies |
| Mads Niels Theilsø | Board of Directors | 0 companies |
| Dan Hjeronymus Klitgaard | Chairman | 0 companies |
| Erik Slot | Board of Directors | 0 companies |
| Jan Vindahl Hermann | Board of Directors | 0 companies |
| Mette Kjær Hulsrøj Korsager | Board of Directors | 0 companies |