| Revenue | DKK -39K | -46% |
| EBITDA | DKK -39K | +46% |
| Net profit | DKK -2,5M | -440% |
| Total assets | DKK 20,6M | -5% |
| Equity | DKK 13,5M | -16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -13 | -13 | -10 | -5 | -16 | -20 | -24 | -38 | -72 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -13 | -13 | -10 | -11 | -16 | -20 | -24 | -38 | -72 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -13 | -13 | -10 | -11 | -16 | -20 | -24 | -38 | -72 | -39 |
| Net financials | 145 | 594 | 1.871 | 1.637 | 829 | 518 | 1.142 | 10.738 | -60 | 1.012 | -2.456 |
| Profit before tax | 142 | 581 | 1.858 | 1.627 | 817 | 501 | 1.122 | 10.714 | -99 | 940 | -2.495 |
| Tax | -1 | -2 | -2 | 0 | -0 | -24 | 32 | -217 | 10 | 202 | 10 |
| Net profit | 142 | 583 | 1.860 | 1.627 | 818 | 525 | 1.090 | 10.931 | -108 | 738 | -2.505 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 829 | 2.590 | 4.206 | 4.940 | 7.559 | 8.331 | 20.612 | 22.202 | 21.696 | 20.564 |
| Equity | 192 | 675 | 2.536 | 4.111 | 4.876 | 3.647 | 4.682 | 15.557 | 15.391 | 16.070 | 13.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 154 | 55 | 94 | 63 | 3.912 | 3.649 | 5.055 | 6.811 | 5.626 | 7.059 |
| Total debt | 3 | 154 | 55 | 94 | 63 | 3.912 | 3.649 | 5.055 | 6.811 | 5.626 | 7.059 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|