| Revenue | DKK 83K | +75% |
| EBITDA | DKK 83K | +75% |
| Net profit | DKK 65K | +75% |
| Total assets | DKK 497K | +27% |
| Equity | DKK 105K | +163% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 82 | 11 | 346 | 164 | 262 | 235 | 120 | 91 | -13 | 48 | 83 |
| Staff expenses | -0 | -0 | -0 | -162 | -184 | -379 | -271 | -64 | -155 | -0 | -0 | -0 |
| EBITDA | 4 | 84 | 11 | 184 | -46 | -154 | -64 | 185 | 246 | -13 | 48 | 83 |
| Depreciation & amort. | -0 | -0 | -12 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 84 | -1 | 179 | -46 | -154 | -64 | 185 | 246 | -13 | 48 | 83 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | 0 |
| Profit before tax | 4 | 84 | -1 | 179 | -46 | -154 | -64 | 183 | 245 | -13 | 48 | 83 |
| Tax | 1 | 12 | -0 | 39 | -0 | -0 | -0 | 26 | 55 | -3 | 10 | 18 |
| Net profit | 3 | 72 | -1 | 140 | -46 | -154 | -64 | 156 | 190 | -10 | 37 | 65 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 96 | 71 | 275 | 155 | 93 | 141 | 130 | 246 | 341 | 391 | 497 |
| Equity | 3 | 84 | 63 | 204 | 108 | -46 | -80 | 76 | 157 | 64 | 40 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 12 | 8 | 70 | 47 | 139 | 221 | 54 | 89 | 277 | 351 | 392 |
| Total debt | 2 | 12 | 8 | 70 | 47 | 139 | 221 | 54 | 89 | 277 | 351 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOE GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Emil Moe | Management | 0 companies |