| Revenue | DKK 490K | -50% |
| EBITDA | DKK 256K | -36% |
| Net profit | DKK 193K | -28% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 1,1M | +21% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 852 | 1.132 | 1.148 | 834 | 970 | 838 | 984 | 490 |
| Staff expenses | -1.058 | -700 | -551 | -522 | -556 | -589 | -586 | -234 |
| EBITDA | -206 | 433 | 597 | 311 | 414 | 249 | 398 | 256 |
| Depreciation & amort. | -17 | -33 | -51 | -99 | -31 | -18 | -9 | -10 |
| EBIT | -224 | 400 | 545 | 212 | 383 | 231 | 390 | 246 |
| Net financials | -41 | -64 | -23 | -15 | -6 | -27 | -37 | -3 |
| Profit before tax | -264 | 336 | 522 | 197 | 377 | 204 | 352 | 244 |
| Tax | -17 | 56 | 134 | 57 | 89 | 55 | 84 | 50 |
| Net profit | -247 | 280 | 388 | 140 | 288 | 149 | 269 | 193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.506 | 1.931 | 2.501 | 2.293 | 2.259 | 1.760 | 2.880 | 2.861 |
| Equity | -189 | 91 | 379 | 419 | 607 | 656 | 925 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.695 | 1.818 | 2.095 | 1.842 | 1.639 | 1.082 | 1.940 | 1.732 |
| Total debt | 1.695 | 1.818 | 2.095 | 1.842 | 1.639 | 1.082 | 1.940 | 1.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
AVN TEKNIK A/S | Company | 100.0% | 100.0% | 2021 |
Bodemann Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sahl Bech | Management | 0 companies |
| Henrik Tyge Krabbe | Board of Directors | 0 companies |
| Hans Carsten Barington Fischer | Chairman | 0 companies |
| Torben Johansen | Chairman | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Peter Krabbe | Board of Directors | 0 companies |
| Ole Gregers Krabbe | Board of Directors | 0 companies |