| Revenue | DKK -40K | +45% |
| EBITDA | DKK -40K | -45% |
| Net profit | DKK 240K | +85% |
| Total assets | DKK 6,7M | -34% |
| Equity | DKK 6,6M | -35% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -3 | -7 | -7 | -7 | -8 | -8 | -19 | -27 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -308 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -3 | -7 | -7 | -7 | -8 | -8 | -327 | -27 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -3 | -7 | -7 | -7 | -8 | -8 | -327 | -27 | -40 |
| Net financials | -985 | 276 | -22 | 566 | 1.275 | 197 | 659 | 1.060 | 5.261 | 7.270 | 157 | 280 |
| Profit before tax | -994 | 269 | -28 | 562 | 1.269 | 191 | 653 | 1.052 | 5.253 | 6.943 | 130 | 240 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -994 | 269 | -28 | 562 | 1.269 | 191 | 653 | 1.052 | 5.253 | 6.943 | 130 | 240 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.147 | 6.011 | 5.108 | 5.000 | 5.069 | 5.007 | 5.010 | 5.008 | 6.011 | 11.672 | 10.208 | 6.714 |
| Equity | -944 | 224 | 95 | 377 | 1.540 | 1.500 | 1.913 | 2.795 | 5.998 | 11.657 | 10.057 | 6.560 |
| Long-term debt | 5.750 | 5.648 | 4.898 | 4.483 | 3.415 | 3.392 | 2.995 | 2.135 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 139 | 116 | 140 | 114 | 114 | 102 | 78 | 13 | 14 | 151 | 154 |
| Total debt | 6.091 | 5.787 | 5.013 | 4.623 | 3.529 | 3.507 | 3.097 | 2.213 | 13 | 14 | 151 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|