| Revenue | DKK 6,4M | +1% |
| EBITDA | DKK 2,9M | +12% |
| Net profit | DKK 1,8M | +15% |
| Total assets | DKK 14,8M | +27% |
| Equity | DKK 2,8M | -44% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.040 | 12.922 | 7.973 | 6.345 | 6.424 |
| Staff expenses | -2.796 | -3.660 | -3.684 | -3.787 | -3.571 |
| EBITDA | 5.244 | 9.262 | 4.289 | 2.558 | 2.853 |
| Depreciation & amort. | -423 | -440 | -494 | -431 | -277 |
| EBIT | 4.821 | 8.821 | 3.794 | 2.127 | 2.576 |
| Net financials | -180 | -254 | -286 | -132 | -277 |
| Profit before tax | 4.641 | 8.568 | 3.508 | 1.994 | 2.299 |
| Tax | 1.022 | 1.886 | 773 | 440 | 508 |
| Net profit | 3.619 | 6.682 | 2.735 | 1.555 | 1.791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.343 | 15.376 | 8.983 | 11.647 | 14.762 |
| Equity | 7.519 | 10.700 | 3.435 | 4.990 | 2.781 |
| Long-term debt | 1.053 | 1.933 | 0 | 0 | 0 |
| Short-term debt | 5.644 | 2.662 | 5.492 | 6.631 | 11.960 |
| Total debt | 6.697 | 4.595 | 5.492 | 6.631 | 11.960 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Frederik Krogh | Management | 0 companies |
| Roland Krogh | Board of Directors | 0 companies |
| Ivan Krogh | Board of Directors | 0 companies |
| Malene Krogh | Board of Directors | 0 companies |
| Anna Mette Krogh | Board of Directors | 0 companies |