| Revenue | DKK 563K | +315% |
| EBITDA | DKK 118K | +130% |
| Net profit | DKK -187K | +48% |
| Total assets | DKK 14,4M | -2% |
| Equity | DKK 10,2M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.476 | 2.435 | 1.081 | 851 | 672 | 697 | 90 | 200 | 445 | 135 | 563 |
| Staff expenses | -533 | -1.040 | -1.031 | -1.228 | -1.096 | -656 | -498 | -465 | -484 | -522 | -445 |
| EBITDA | 603 | 1.109 | -286 | -377 | -424 | 41 | -408 | -265 | -40 | -387 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -308 | -1.976 | -338 | -355 | -315 | -329 | -324 | -313 |
| EBIT | 603 | 1.109 | -286 | -685 | -2.400 | -298 | -763 | -580 | -369 | -711 | -195 |
| Net financials | 310 | 20 | -6 | 268 | -371 | 10 | -46 | 17 | 187 | 247 | -45 |
| Profit before tax | 913 | 1.129 | -291 | -417 | -2.771 | -288 | -809 | -563 | -182 | -464 | -240 |
| Tax | 814 | 172 | -9 | -161 | -244 | -62 | -178 | -124 | -40 | -102 | -53 |
| Net profit | 99 | 957 | -283 | -257 | -2.527 | -226 | -630 | -439 | -142 | -362 | -187 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.853 | 20.526 | 19.447 | 18.952 | 16.216 | 15.576 | 15.373 | 15.246 | 15.338 | 14.777 | 14.408 |
| Equity | 13.945 | 14.902 | 14.619 | 14.363 | 12.202 | 11.976 | 11.346 | 10.906 | 10.764 | 10.402 | 10.215 |
| Long-term debt | 2.425 | 2.445 | 2.382 | 2.316 | 2.250 | 2.183 | 2.113 | 2.043 | 1.971 | 0 | 3.390 |
| Short-term debt | 6.351 | 1.135 | 410 | 397 | 499 | 215 | 889 | 1.396 | 1.742 | 3.616 | 96 |
| Total debt | 8.776 | 3.580 | 2.791 | 2.714 | 2.749 | 2.398 | 3.003 | 3.438 | 3.713 | 3.616 | 3.487 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grønnegaard Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 20.0% | 2019 | |
| Individual | 33.3% | 20.0% | 2019 | |
| Individual | 10.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Drud Hansen | Chairman | 0 companies |
| Birgit Kellemann Petersen | Board of Directors | 0 companies |