| Revenue | DKK 1,1M | -2160% |
| EBITDA | DKK 1,1M | +1093% |
| Net profit | DKK 1M | +689% |
| Total assets | DKK 6K | -96% |
| Equity | DKK -647K | +61% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 820 | 870 | 212 | -52 | 1.062 |
| Staff expenses | -223 | -250 | -138 | -55 | -0 |
| EBITDA | -249 | -217 | 74 | -107 | 1.062 |
| Depreciation & amort. | -400 | -400 | -1.200 | -0 | -0 |
| EBIT | -649 | -617 | -1.126 | -107 | 1.062 |
| Net financials | -20 | -15 | -66 | -66 | -43 |
| Profit before tax | -669 | -632 | -1.192 | -173 | 1.019 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -669 | -632 | -1.192 | -173 | 1.019 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.643 | 1.888 | 395 | 157 | 6 |
| Equity | 331 | -301 | -1.493 | -1.666 | -647 |
| Long-term debt | 800 | 550 | 250 | 0 | 0 |
| Short-term debt | 1.512 | 1.640 | 1.638 | 1.823 | 653 |
| Total debt | 2.312 | 2.190 | 1.888 | 1.823 | 653 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TT Management | Management | 2020 – 2021 |
AL Management | Management | 2019 – 2020 |
LB Management | Management | 2014 – 2017 |
JK Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Thye Hedegaard | Management | 0 companies |
| Anders Lindskov Jensen | Management | 0 companies |
| Lasse Boesen | Management | 0 companies |
| Jens Kristian Boesen | Management | 0 companies |
| Morten Bugge | Board of Directors | 0 companies |
| Gunnar Fogt | Chairman | 0 companies |
| Tove Hadberg | Board of Directors | 0 companies |
| Brian Stein Mikkelsen | Chairman | 0 companies |
| Lotte Mikkelsen | Board of Directors | 0 companies |
| Mette Myong Kind | Chairman | 0 companies |
| Jens Svane Peschardt | Board of Directors | 0 companies |
| Jesper Magnus Høilund | Board of Directors | 0 companies |
| Ole Stampe | Board of Directors | 0 companies |
| Benny Dragsgaard Dall | Board of Directors | 0 companies |
| Hans-Otto Wildfang | Board of Directors | 0 companies |