| Revenue | DKK 221K | -6% |
| EBITDA | DKK -581K | -8% |
| Net profit | DKK -2M | -45% |
| Total assets | DKK 5,3M | -16% |
| Equity | DKK 499K | +133% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.318 | -505 | -238 | -203 | -33 | -24 | -18 | -275 | 68 | 235 | 221 |
| Staff expenses | -2.224 | -128 | -294 | -373 | -449 | -253 | -444 | -1.347 | -1.224 | -775 | -803 |
| EBITDA | 4.094 | -634 | -532 | -662 | -482 | -323 | -462 | -1.622 | -1.156 | -539 | -581 |
| Depreciation & amort. | -81 | -98 | -98 | -16 | -28 | -12 | -494 | -602 | -601 | -599 | -829 |
| EBIT | 4.013 | -731 | -629 | -678 | -510 | -336 | -955 | -2.224 | -1.757 | -1.138 | -1.410 |
| Net financials | 43 | 301 | -184 | 479 | -75 | 254 | -5 | -92 | -203 | -462 | -582 |
| Profit before tax | 4.056 | -431 | -814 | -199 | -584 | -81 | -960 | -2.316 | -1.960 | -1.600 | -1.991 |
| Tax | 889 | 65 | -72 | -27 | 2 | -329 | -443 | -242 | -251 | -224 | -0 |
| Net profit | 3.167 | -495 | -742 | -172 | -587 | 248 | -517 | -2.074 | -1.710 | -1.376 | -1.991 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.419 | 5.824 | 5.055 | 4.700 | 4.083 | 4.487 | 5.190 | 5.416 | 5.893 | 6.286 | 5.256 |
| Equity | 7.415 | 5.419 | 4.678 | 4.506 | 3.919 | 4.167 | 3.649 | 1.576 | -134 | -1.509 | 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 966 | 405 | 377 | 194 | 164 | 320 | 1.541 | 3.840 | 6.027 | 7.795 | 4.757 |
| Total debt | 966 | 405 | 377 | 194 | 164 | 320 | 1.541 | 3.840 | 6.027 | 7.795 | 4.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERNT RANFELT KAPITAL ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Balle Ranfelt | Management | 0 companies |