| Revenue | DKK -75K | +22% |
| EBITDA | DKK -137K | +44% |
| Net profit | DKK 65,7M | +128% |
| Total assets | DKK 132,2M | +42% |
| Equity | DKK 114,6M | +58% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -44 | -7 | -75 | -76 | -13 | -34 | -15 | -77 | -62 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -44 | -7 | -75 | -1.353 | -13 | -310 | -109 | -2.109 | -245 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -44 | -7 | -75 | -1.353 | -13 | -310 | -109 | -2.109 | -245 | -137 |
| Net financials | 12.939 | 14.118 | 22.556 | 23.618 | 11.914 | 42.167 | 35.351 | 30.777 | 41.243 | 29.050 | 65.847 |
| Profit before tax | 12.902 | 14.075 | 22.549 | 23.542 | 10.561 | 42.153 | 35.041 | 30.668 | 39.134 | 28.805 | 65.710 |
| Tax | 13 | 0 | -314 | -61 | -55 | -16 | -158 | 1 | 645 | -52 | -33 |
| Net profit | 12.889 | 14.074 | 22.863 | 23.603 | 10.616 | 42.169 | 35.198 | 30.667 | 38.488 | 28.856 | 65.744 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.730 | 78.037 | 94.374 | 123.411 | 47.544 | 106.351 | 75.139 | 113.123 | 47.514 | 93.271 | 132.209 |
| Equity | 63.569 | 77.992 | 87.273 | 110.876 | 46.492 | 88.661 | 73.756 | 104.423 | 43.862 | 72.696 | 114.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.161 | 44 | 7.100 | 12.535 | 1.052 | 17.690 | 1.383 | 8.699 | 3.652 | 20.575 | 17.615 |
| Total debt | 3.161 | 44 | 7.100 | 12.535 | 1.052 | 17.690 | 1.383 | 8.699 | 3.652 | 20.575 | 17.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S MOTORTRAMP | Company | 33.3% | 33.3% | 2019 |
MST FINANCE & CONSULT ApS | Company | 25.0% | 25.0% | 2021 |
Togula ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 10.0% | 10.0% | 2014 | |
MLH ApS | Company | 15.0% | 15.0% | 2014 |
LERCHE A/S | Company | 15.0% | 15.0% | 2016 |
LION MANAGEMENT INVEST ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Michael Eggert Lerche | Chief Executive Officer | 0 companies |
| Kenneth Tjørnelunde Borup | Chief Executive Officer | 0 companies |
| Peter Korsholm | Chairman | 0 companies |
| Johanne Christiane Frazer Riegels | Board of Directors | 0 companies |
| Asbjørn Kaas Kastaniegaard | Board of Directors | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |
| Karsten Johan Busck | Board of Directors | 0 companies |