| Revenue | DKK 86K | +125% |
| EBITDA | DKK 86K | +125% |
| Net profit | DKK 38K | +2952% |
| Total assets | DKK 745K | -13% |
| Equity | DKK 84K | +82% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 0 | 29 | 42 | 30 | 31 | 31 | 35 | 36 | 30 | 38 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 0 | 29 | 42 | 30 | 31 | 31 | 35 | 36 | 30 | 38 | 86 |
| Depreciation & amort. | -1 | -6 | -14 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -16 | -16 |
| EBIT | -29 | -6 | 15 | 27 | 14 | 15 | 16 | 20 | 20 | 14 | 22 | 70 |
| Net financials | -1 | -13 | -15 | -14 | -14 | -14 | -14 | -15 | -15 | -12 | -20 | -21 |
| Profit before tax | -30 | -19 | 0 | 13 | 0 | 2 | 2 | 5 | 5 | 1 | 2 | 49 |
| Tax | -7 | -5 | 0 | 3 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 11 |
| Net profit | -23 | -14 | 0 | 10 | 0 | 1 | 2 | 4 | 4 | 1 | 1 | 38 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 845 | 807 | 809 | 806 | 816 | 857 | 857 | 846 | 804 | 854 | 745 |
| Equity | 37 | 23 | 23 | 33 | 34 | 35 | 37 | 40 | 44 | 45 | 46 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 816 | 774 | 756 | 749 | 755 | 791 | 784 | 761 | 716 | 761 | 612 |
| Total debt | 464 | 816 | 774 | 756 | 749 | 755 | 791 | 784 | 761 | 716 | 761 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2014 | — | — |
SS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. SKØTTS HANDELSSELSKAB ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Skøtt | Management | 0 companies |
| Søren Skøtt | Management | 0 companies |