| Revenue | DKK -111K | -172% |
| EBITDA | DKK -377K | -302% |
| Net profit | DKK -337K | -331% |
| Total assets | DKK 2,6M | -15% |
| Equity | DKK 2,4M | -12% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.917 | 5.052 | 5.437 | 4.920 | 4.719 | 5.257 | 4.030 | 3.446 | 4.539 | 154 | -111 |
| Staff expenses | -5.005 | -5.379 | -5.010 | -4.521 | -4.266 | -3.994 | -3.236 | -3.099 | -2.438 | -32 | -2 |
| EBITDA | -88 | -327 | 427 | 399 | 451 | 1.263 | 793 | 346 | 1.997 | 186 | -377 |
| Depreciation & amort. | -197 | -226 | -226 | -246 | -246 | -251 | -259 | -249 | -0 | -0 | -0 |
| EBIT | -285 | -553 | 201 | 152 | 205 | 1.012 | 534 | 98 | 1.997 | 186 | -377 |
| Net financials | 2 | -2 | -3 | -75 | -100 | -77 | -57 | -50 | -31 | 5 | 40 |
| Profit before tax | -158 | -311 | 198 | 77 | 105 | 934 | 477 | 48 | 1.966 | 192 | -337 |
| Tax | 62 | 122 | 46 | 7 | 28 | 209 | 110 | 12 | 436 | 46 | -0 |
| Net profit | -220 | -433 | 152 | 70 | 78 | 725 | 367 | 36 | 1.529 | 146 | -337 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.229 | 3.663 | 4.036 | 3.659 | 3.510 | 3.697 | 4.190 | 3.121 | 4.140 | 3.035 | 2.589 |
| Equity | 806 | 373 | 525 | 595 | 673 | 1.397 | 1.765 | 1.036 | 2.565 | 2.711 | 2.374 |
| Long-term debt | 0 | 0 | 0 | 1.003 | 619 | 489 | 404 | 217 | 0 | 0 | 0 |
| Short-term debt | 2.803 | 2.792 | 2.967 | 1.509 | 1.700 | 1.323 | 1.569 | 1.458 | 1.575 | 324 | 215 |
| Total debt | 2.803 | 2.792 | 2.967 | 2.513 | 2.319 | 1.812 | 1.973 | 1.674 | 1.575 | 324 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BN Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1956 ApS | Company | 100.0% | 100.0% | 2017 |
BENTE NAVER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Mørk Mortensen | Chief Executive Officer | 0 companies |
| Bente Naver | Founder | 0 companies |