| Revenue | DKK -60K | -186% |
| EBITDA | DKK -60K | -186% |
| Net profit | DKK -108K | -97% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 675K | -14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 454 | 199 | 356 | 78 | 171 | -32 | 668 | 92 | 69 | 70 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 454 | 199 | 356 | 123 | 171 | -32 | 668 | 92 | 67 | 70 | -60 |
| Depreciation & amort. | -188 | -187 | -174 | -174 | -174 | -174 | -112 | -77 | -77 | -74 | -65 | -32 |
| EBIT | 350 | 267 | 25 | 182 | -50 | -3 | -144 | 591 | 15 | -6 | 5 | -93 |
| Net financials | -175 | -166 | -138 | -149 | -97 | -106 | -113 | -82 | -29 | -38 | -57 | -25 |
| Profit before tax | 174 | 101 | -113 | 33 | -147 | -109 | -256 | 510 | -15 | -44 | -52 | -117 |
| Tax | 92 | 55 | 43 | 26 | 7 | 16 | -0 | 10 | 12 | 6 | 3 | -10 |
| Net profit | 83 | 47 | -156 | 7 | -155 | -124 | -256 | 500 | -26 | -50 | -55 | -108 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.358 | 6.155 | 5.827 | 5.621 | 5.721 | 5.573 | 3.671 | 2.222 | 2.104 | 1.987 | 1.582 | 1.559 |
| Equity | 2.510 | 2.557 | 2.401 | 2.408 | 2.254 | 2.129 | 414 | 914 | 888 | 838 | 783 | 675 |
| Long-term debt | 3.410 | 3.170 | 2.958 | 2.755 | 2.490 | 2.272 | 1.786 | 645 | 522 | 406 | 279 | 222 |
| Short-term debt | 439 | 428 | 467 | 458 | 977 | 1.172 | 1.470 | 663 | 694 | 743 | 520 | 662 |
| Total debt | 3.849 | 3.598 | 3.426 | 3.212 | 3.467 | 3.444 | 3.256 | 1.308 | 1.216 | 1.149 | 799 | 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÆRTEBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Michael Berggren | Management | 0 companies |