| Revenue | DKK 323K | -44% |
| EBITDA | DKK 67K | +127% |
| Net profit | DKK 35K | +111% |
| Total assets | DKK 1,4M | +13% |
| Equity | DKK 723K | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 68 | 397 | 447 | 109 | 84 | 83 | 376 | 619 | 742 | 581 | 323 |
| Staff expenses | -95 | -70 | -320 | -262 | -85 | -23 | -0 | -182 | -489 | -486 | -531 | -256 |
| EBITDA | 2 | -2 | 75 | 185 | 24 | 184 | 83 | 194 | 125 | 253 | -251 | 67 |
| Depreciation & amort. | -86 | -73 | -175 | -41 | -35 | 61 | -18 | -18 | -18 | -28 | -37 | -19 |
| EBIT | -83 | -75 | -100 | 145 | -12 | 123 | 65 | 176 | 107 | 225 | -289 | 48 |
| Net financials | -18 | -18 | -56 | -36 | -44 | -37 | -30 | -42 | -31 | -38 | -0 | 2 |
| Profit before tax | -101 | -93 | -156 | 109 | -56 | 85 | 36 | 134 | 76 | 187 | -289 | 50 |
| Tax | -6 | -7 | -1 | 11 | -6 | -0 | -58 | 54 | 17 | 58 | 21 | 15 |
| Net profit | -96 | -86 | -155 | 98 | -50 | 85 | 94 | 80 | 59 | 129 | -309 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.966 | 1.931 | 1.764 | 2.041 | 2.086 | 2.147 | 2.221 | 2.270 | 2.271 | 2.401 | 1.271 | 1.440 |
| Equity | 744 | 657 | 502 | 599 | 550 | 635 | 729 | 809 | 868 | 998 | 688 | 723 |
| Long-term debt | 1.106 | 1.061 | 1.050 | 1.197 | 1.110 | 1.017 | 987 | 890 | 856 | 860 | 277 | 280 |
| Short-term debt | 116 | 213 | 212 | 245 | 427 | 495 | 505 | 570 | 547 | 544 | 306 | 437 |
| Total debt | 1.222 | 1.274 | 1.262 | 1.442 | 1.536 | 1.512 | 1.492 | 1.460 | 1.402 | 1.403 | 582 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÆRTEBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Michael Berggren | Management | 0 companies |