| Revenue | DKK 4,3M | -22% |
| EBITDA | DKK 142K | +384% |
| Net profit | DKK 54K | +145% |
| Total assets | DKK 567K | -45% |
| Equity | DKK 57K | +1762% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -5 | -8 | -9 | 940 | 3.829 | 3.831 | 2.865 | 5.674 | 5.546 | 4.312 |
| Staff expenses | -0 | -0 | -0 | -0 | -767 | -3.665 | -3.793 | -2.779 | -5.405 | -5.596 | -4.170 |
| EBITDA | -22 | -5 | -8 | -9 | 173 | 165 | 39 | 87 | 269 | -50 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -54 | -79 | -103 | -103 | -103 | -73 |
| EBIT | -22 | -5 | -8 | -9 | 172 | 111 | -40 | -17 | 165 | -153 | 69 |
| Net financials | 438 | 693 | 344 | 1.212 | -2 | -4 | -9 | -11 | -13 | -2 | 0 |
| Profit before tax | 415 | 688 | 336 | 1.203 | 169 | 107 | -49 | -28 | 153 | -155 | 69 |
| Tax | -6 | -1 | -2 | 1 | 37 | 23 | -11 | -7 | 34 | -34 | 15 |
| Net profit | 421 | 689 | 338 | 1.202 | 132 | 83 | -39 | -21 | 119 | -121 | 54 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.571 | 3.886 | 3.840 | 5.035 | 868 | 1.352 | 1.247 | 1.131 | 1.652 | 1.033 | 567 |
| Equity | 3.549 | 3.863 | 3.826 | 5.028 | 232 | 315 | 177 | 155 | 274 | 3 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 23 | 15 | 7 | 621 | 1.022 | 1.039 | 957 | 1.360 | 1.022 | 500 |
| Total debt | 23 | 23 | 15 | 7 | 621 | 1.022 | 1.039 | 957 | 1.360 | 1.022 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Unofficial title | Unofficial title | 2025 | — | — |
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBS HOLDING AF 2005 ApS | Company | 100.0% | 100.0% | 2017 |
WEYE PEDERSEN ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nørgaard Sørensen | Unofficial title | 0 companies |
| Morten Berg Simonsen | Management | 0 companies |