| Revenue | DKK -17K | -2142% |
| EBITDA | DKK -23K | -79% |
| Net profit | DKK 12K | -97% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,4M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.116 | -3.552 | -7.249 | 732 | -266 | -103 | -85 | -41 | -28 | 1 | -17 |
| Staff expenses | -553 | -2.299 | -4.174 | -0 | -47 | -98 | -15 | -17 | -16 | -14 | -5 |
| EBITDA | -1.668 | -5.851 | -11.915 | 732 | -313 | -5 | -100 | -57 | -44 | -13 | -23 |
| Depreciation & amort. | -74 | -122 | -1.333 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.743 | -5.973 | -13.249 | 732 | -313 | -5 | -100 | -57 | -44 | -13 | -23 |
| Net financials | -1 | 97 | -122 | 11 | -1 | 1 | 6 | 6 | 15 | 16 | 16 |
| Profit before tax | -1.744 | -5.876 | -13.371 | 743 | -314 | -5 | -94 | -51 | -29 | 3 | -7 |
| Tax | -209 | -451 | 20 | -0 | -36 | -23 | -187 | -0 | -545 | -386 | -19 |
| Net profit | -1.534 | -5.425 | -13.391 | 743 | -279 | 19 | 93 | -51 | 515 | 389 | 12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 15.062 | 5.198 | 1.521 | 1.200 | 1.037 | 957 | 909 | 1.439 | 1.829 | 1.865 |
| Equity | -1.034 | 13.391 | 0 | 743 | 464 | 483 | 577 | 526 | 1.041 | 1.430 | 1.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.424 | 1.671 | 1.126 | 778 | 736 | 554 | 380 | 383 | 398 | 399 | 423 |
| Total debt | 1.424 | 1.671 | 1.126 | 778 | 736 | 554 | 380 | 383 | 398 | 399 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK BAGGER HOLDING A/S | Company | 66.7% | 66.7% | 2016 |
T.G. INVEST ApS | Company | 25.0% | 25.0% | 2016 |
KG HOLDING, HELLERUP ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Storm Nielsen | Management | 0 companies |
| Kristian Ørtoft Geisler | Chief Executive Officer | 0 companies |
| Brian Jensen | Management | 0 companies |
| Frederik Bjørkmann Bagger | Chairman | 0 companies |
| Pascal Warnking | Board of Directors | 0 companies |
| Thomas Henrik Gjørup | Chairman | 0 companies |
| Morten Rosenmejer | Board of Directors | 0 companies |
| Jens Blaabjerg | Board of Directors | 0 companies |
| Morten Windfeldt Jensen | Board of Directors | 0 companies |
| Erik Kristian Bagger | Board of Directors | 0 companies |
| Michael Boye Aller | Chairman | 0 companies |
| Caroline Menezes Torres Bagger | Chairman | 0 companies |