| Revenue | DKK -36K | -113% |
| EBITDA | DKK -36K | -113% |
| Net profit | DKK -4M | -182% |
| Total assets | DKK 6M | -49% |
| Equity | DKK 2,5M | -66% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 977 | 602 | 1.027 | 647 | 796 | 1.257 | 848 | -101 | 117 | -138 | 287 | -36 |
| Staff expenses | -549 | -471 | -624 | -631 | -588 | -668 | -314 | -37 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 131 | 404 | 16 | 207 | 590 | 535 | -64 | 117 | -138 | 287 | -36 |
| Depreciation & amort. | -132 | -129 | -192 | -156 | -153 | -110 | -119 | -105 | -134 | -117 | -56 | -6 |
| EBIT | 296 | 2 | 212 | -140 | 54 | 480 | 416 | -168 | -17 | -254 | 231 | -42 |
| Net financials | 0 | -3 | -24 | -24 | -22 | -9 | -34 | -9 | 859 | 1.457 | 4.583 | -3.920 |
| Profit before tax | 296 | -1 | 188 | -165 | 32 | 470 | 382 | -177 | 842 | 1.202 | 4.815 | -3.962 |
| Tax | 72 | 1 | 44 | -39 | 7 | 107 | 83 | -37 | 24 | -0 | -0 | -0 |
| Net profit | 223 | -2 | 144 | -125 | 25 | 363 | 298 | -140 | 818 | 1.202 | 4.815 | -3.962 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 437 | 1.079 | 617 | 769 | 1.103 | 1.370 | 824 | 5.526 | 8.814 | 11.787 | 6.047 |
| Equity | 349 | 297 | 391 | 214 | 186 | 495 | 738 | 541 | 1.302 | 2.445 | 7.199 | 2.467 |
| Long-term debt | 0 | 0 | 319 | 241 | 173 | 90 | 125 | 88 | 3.350 | 5.250 | 3.502 | 2.628 |
| Short-term debt | 240 | 122 | 340 | 162 | 410 | 490 | 470 | 195 | 874 | 1.119 | 1.086 | 952 |
| Total debt | 240 | 122 | 659 | 404 | 583 | 580 | 595 | 283 | 4.225 | 6.369 | 4.588 | 3.580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|