| Revenue | DKK 100K | +15% |
| EBITDA | DKK 100K | +15% |
| Net profit | DKK 128K | +48% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,5M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 23 | 16 | 52 | 61 | 80 | 49 | 90 | 87 | 87 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | -337 | 16 | 52 | 61 | 80 | 49 | 90 | 87 | 87 | 100 |
| Depreciation & amort. | -47 | -4 | -5 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 151 | -341 | 10 | 44 | 53 | 73 | 42 | 82 | 80 | 79 | 92 |
| Net financials | -188 | -127 | -29 | 19 | 17 | 36 | 32 | 29 | 41 | 31 | 72 |
| Profit before tax | -37 | -469 | -19 | 63 | 70 | 109 | 74 | 111 | 120 | 111 | 164 |
| Tax | -69 | -68 | 4 | 14 | -48 | 25 | 16 | 25 | 27 | 24 | 36 |
| Net profit | 32 | -400 | -23 | 49 | 119 | 84 | 58 | 87 | 94 | 86 | 128 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.437 | 3.785 | 2.558 | 2.561 | 2.572 | 2.626 | 2.610 | 2.641 | 2.677 | 2.720 | 2.684 |
| Equity | 2.502 | 2.002 | 1.879 | 1.929 | 2.048 | 2.132 | 2.189 | 2.276 | 2.370 | 2.456 | 2.462 |
| Long-term debt | 5.141 | 559 | 499 | 421 | 360 | 299 | 237 | 175 | 114 | 51 | 0 |
| Short-term debt | 597 | 1.134 | 85 | 103 | 111 | 134 | 113 | 112 | 106 | 119 | 120 |
| Total debt | 5.738 | 1.692 | 584 | 524 | 471 | 433 | 351 | 287 | 221 | 170 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|