| Revenue | DKK 1,4M | +30% |
| EBITDA | DKK 263K | +9% |
| Net profit | DKK 23K | -45% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK 203K | +13% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 237 | 374 | 536 | 608 | 938 | 861 | 821 | 896 | 1.055 | 1.371 |
| Staff expenses | -778 | -212 | -217 | -256 | -315 | -731 | -736 | -784 | -830 | -814 | -1.108 |
| EBITDA | -564 | 78 | 111 | 234 | 266 | 207 | 125 | 37 | 65 | 241 | 263 |
| Depreciation & amort. | -256 | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -69 |
| EBIT | -821 | 28 | 111 | 234 | 266 | 207 | 125 | 37 | 65 | 195 | 194 |
| Net financials | -26 | -33 | -25 | -17 | -4 | -3 | -3 | -3 | -0 | -136 | -151 |
| Profit before tax | -847 | -5 | 86 | 217 | 262 | 204 | 122 | 34 | 65 | 59 | 43 |
| Tax | -0 | -0 | -83 | -34 | 60 | 48 | 30 | 10 | 17 | 16 | 20 |
| Net profit | -847 | -5 | 169 | 251 | 202 | 156 | 92 | 23 | 48 | 43 | 23 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 28 | 166 | 164 | 175 | 481 | 487 | 447 | 405 | 4.467 | 4.525 |
| Equity | -566 | -571 | -402 | -151 | 51 | 207 | 242 | 208 | 197 | 179 | 203 |
| Long-term debt | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 2.930 | 2.718 |
| Short-term debt | 818 | 599 | 568 | 315 | 124 | 274 | 245 | 239 | 208 | 1.357 | 1.604 |
| Total debt | 818 | 599 | 568 | 315 | 124 | 274 | 245 | 239 | 208 | 4.287 | 4.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Astrup Madsen | Founder | 0 companies |