| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | -34% |
| Net profit | DKK 2,9M | +82% |
| Total assets | DKK 11,5M | +18% |
| Equity | DKK 10,6M | +35% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -8 | -6 | -6 | -6 | -6 | -11 | -16 | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -8 | -6 | -6 | -6 | -6 | -11 | -16 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -8 | -6 | -6 | -6 | -6 | -11 | -16 | -12 | -16 |
| Net financials | 516 | 99 | 91 | 84 | 75 | 65 | 1.396 | 2.342 | 1.763 | 1.593 | 2.896 |
| Profit before tax | 505 | 93 | 83 | 77 | 68 | 58 | 1.390 | 2.331 | 1.747 | 1.582 | 2.881 |
| Tax | -0 | -0 | -0 | 12 | 16 | 14 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 505 | 93 | 83 | 65 | 53 | 45 | 1.389 | 2.331 | 1.747 | 1.582 | 2.881 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.395 | 3.187 | 2.682 | 2.249 | 2.080 | 1.441 | 6.609 | 8.404 | 9.344 | 9.769 | 11.547 |
| Equity | 555 | 648 | 731 | 690 | 635 | 680 | 2.410 | 4.627 | 6.256 | 7.837 | 10.583 |
| Long-term debt | 2.238 | 1.944 | 1.465 | 1.015 | 803 | 110 | 3.042 | 2.584 | 1.966 | 860 | 0 |
| Short-term debt | 602 | 595 | 486 | 544 | 642 | 652 | 1.157 | 1.193 | 1.123 | 1.072 | 963 |
| Total debt | 2.840 | 2.539 | 1.952 | 1.558 | 1.445 | 761 | 4.199 | 3.777 | 3.088 | 1.932 | 963 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|