| Revenue | DKK 440K | -38% |
| EBITDA | DKK -45K | -121% |
| Net profit | DKK -42K | -127% |
| Total assets | DKK 409K | -30% |
| Equity | DKK 267K | -35% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 1.386 | 2.917 | 2.836 | 1.162 | 456 | 460 | 568 | 429 | 536 | 714 | 440 |
| Staff expenses | -662 | -1.250 | -1.222 | -1.394 | -1.211 | -414 | -382 | -528 | -386 | -495 | -504 | -485 |
| EBITDA | 10 | 136 | 148 | -35 | -50 | 43 | 78 | 39 | 43 | 42 | 209 | -45 |
| Depreciation & amort. | -8 | -18 | -18 | -23 | -23 | -23 | -0 | -4 | -30 | -26 | -0 | -0 |
| EBIT | 2 | 118 | 129 | -58 | -72 | 19 | 78 | 36 | 13 | 15 | 209 | -45 |
| Net financials | -1 | 2 | -5 | -1 | 0 | -2 | -2 | -3 | -3 | -3 | -4 | -1 |
| Profit before tax | 1 | 120 | 124 | -58 | -72 | 18 | 76 | 33 | 10 | 12 | 205 | -45 |
| Tax | 4 | 7 | 30 | -0 | -21 | 4 | 18 | 10 | 7 | 4 | 51 | -3 |
| Net profit | -3 | 113 | 95 | -58 | -51 | 14 | 57 | 23 | 2 | 8 | 155 | -42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 536 | 679 | 566 | 645 | 460 | 604 | 460 | 431 | 439 | 583 | 409 |
| Equity | 91 | 204 | 299 | 241 | 189 | 203 | 261 | 284 | 286 | 294 | 409 | 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 332 | 380 | 326 | 455 | 257 | 343 | 177 | 145 | 145 | 174 | 142 |
| Total debt | 306 | 332 | 380 | 326 | 455 | 257 | 343 | 177 | 145 | 145 | 174 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELTVEDT INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Eltvedt | Management | 0 companies |