| Revenue | DKK 602K | -64% |
| EBITDA | DKK 367K | -66% |
| Net profit | DKK -803K | -203% |
| Total assets | DKK 3,2M | -16% |
| Equity | DKK -3,9M | -26% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.404 | 2.309 | 205 | 329 | 1.219 | 1.581 | 1.620 | -736 | 1.674 | 602 |
| Staff expenses | -0 | -0 | -0 | -0 | -486 | -1.133 | -1.330 | -1.255 | -611 | -236 |
| EBITDA | -0 | 221 | 205 | 329 | 732 | 448 | 290 | -1.990 | 1.063 | 367 |
| Depreciation & amort. | -0 | -0 | -107 | -131 | -180 | -166 | -166 | -166 | -162 | -100 |
| EBIT | -0 | 221 | 99 | 198 | 552 | 282 | 124 | -2.156 | 901 | 267 |
| Net financials | -0 | 0 | 3 | -20 | -25 | -14 | -102 | -225 | -119 | -1.070 |
| Profit before tax | -0 | 221 | 101 | 178 | 528 | 268 | 23 | -2.382 | 782 | -803 |
| Tax | -0 | 49 | 62 | 43 | 172 | 27 | 8 | 22 | -0 | -0 |
| Net profit | -0 | 172 | 40 | 135 | 356 | 241 | 14 | -2.404 | 782 | -803 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 222 | 269 | 1.255 | 1.612 | 2.502 | 4.776 | 5.481 | 3.792 | 3.188 |
| Equity | 50 | 222 | 256 | 391 | 747 | 987 | 1.002 | -1.402 | -3.092 | -3.895 |
| Long-term debt | 0 | 0 | 0 | 395 | 330 | 585 | 445 | 117 | 107 | 66 |
| Short-term debt | 93 | 0 | 2 | 451 | 512 | 929 | 3.329 | 6.766 | 6.777 | 7.017 |
| Total debt | 93 | 0 | 2 | 846 | 842 | 1.514 | 3.775 | 6.883 | 6.884 | 7.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
XZ Founder | Founder | 2014 | — | — |
HC Management | Management | 2016 | — | — |
DX Founder | Founder | 2014 | — | — |
ZJ Management | Management | 2017 | — | — |
XZ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Air Store Holding ApS | Company | 100.0% | 100.0% | 2017 |
ELFI HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Blom-Hanssen | Management | 0 companies |
| Xin Zhou | Founder | 0 companies |
| Huaxiu Chen | Management | 0 companies |
| Deheng Xie | Founder | 0 companies |
| Zengwen Jia | Management | 0 companies |
| Xin Zhou | Management | 0 companies |