| Revenue | DKK 3,1M | +6% |
| EBITDA | DKK 101K | +17% |
| Net profit | DKK -103K | -5338% |
| Total assets | DKK 1M | -21% |
| Equity | DKK 15K | -88% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 694 | 757 | 1.614 | 2.513 | 3.140 | 2.293 | 1.443 | 950 | 3.731 | 2.892 | 3.064 |
| Staff expenses | -589 | -1.105 | -1.170 | -2.094 | -2.741 | -2.084 | -862 | -1.390 | -3.411 | -2.806 | -2.963 |
| EBITDA | 106 | 362 | 444 | 419 | 400 | 209 | 580 | -440 | 320 | 86 | 101 |
| Depreciation & amort. | -28 | 355 | -195 | -260 | -343 | -369 | -211 | -205 | -152 | -75 | -211 |
| EBIT | 78 | 7 | 249 | 159 | 57 | -160 | 370 | -645 | 168 | 11 | -111 |
| Net financials | -2 | -2 | -9 | -19 | -14 | -49 | -14 | -30 | -8 | -4 | -6 |
| Profit before tax | 77 | 5 | 240 | 140 | 43 | -209 | 356 | -675 | 161 | 7 | -117 |
| Tax | 19 | -0 | 63 | 33 | 11 | -4 | -0 | -172 | 122 | 5 | -14 |
| Net profit | 58 | 5 | 177 | 107 | 32 | -205 | 356 | -503 | 39 | 2 | -103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.219 | 1.593 | 1.594 | 1.705 | 1.549 | 1.515 | 2.010 | 1.261 | 1.210 | 1.288 | 1.014 |
| Equity | 108 | 112 | 290 | 397 | 429 | 224 | 580 | 77 | 116 | 118 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 269 | 269 | 269 | 269 | 0 |
| Short-term debt | 1.111 | 1.481 | 1.011 | 1.289 | 1.116 | 1.291 | 1.161 | 915 | 826 | 901 | 1.000 |
| Total debt | 1.111 | 1.481 | 1.305 | 1.309 | 1.119 | 1.291 | 1.430 | 1.184 | 1.094 | 1.170 | 1.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K&B Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Baris Dikmen | Management | 0 companies |