| Revenue | DKK 835K | -49% |
| EBITDA | DKK 422K | -64% |
| Net profit | DKK 258K | -73% |
| Total assets | DKK 2,2M | +8% |
| Equity | DKK 1,1M | +20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 1.237 | 1.211 | 1.123 | 563 | 820 | 552 | 1.062 | 1.309 | 793 | 1.648 | 835 |
| Staff expenses | -730 | -1.228 | -1.435 | -856 | -686 | -557 | -485 | -792 | -946 | -1.166 | -479 | -413 |
| EBITDA | 242 | 8 | -224 | 268 | -123 | 262 | 67 | 270 | 363 | -373 | 1.169 | 422 |
| Depreciation & amort. | -28 | -28 | -84 | -0 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 |
| EBIT | 214 | -20 | -308 | 268 | -158 | 227 | 32 | 235 | 328 | -408 | 1.134 | 387 |
| Net financials | 0 | -0 | 0 | -2 | -33 | -34 | -29 | -27 | -26 | -21 | -114 | -29 |
| Profit before tax | 214 | -20 | -308 | 266 | -191 | 193 | 4 | 209 | 302 | -428 | 1.020 | 358 |
| Tax | 56 | -6 | -10 | 1 | -34 | 17 | 53 | 96 | 77 | 76 | 80 | 100 |
| Net profit | 158 | -14 | -298 | 265 | -157 | 177 | -50 | 112 | 224 | -504 | 940 | 258 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 541 | 576 | 452 | 1.607 | 1.717 | 1.651 | 1.694 | 1.874 | 2.153 | 2.051 | 2.221 |
| Equity | 279 | 265 | -34 | 232 | 75 | 217 | 168 | 280 | 504 | 0 | 940 | 1.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.334 | 1.304 | 1.217 | 1.107 | 1.106 | 1.143 | 615 | 593 |
| Short-term debt | 79 | 258 | 610 | 220 | 198 | 195 | 266 | 306 | 264 | 1.010 | 496 | 497 |
| Total debt | 79 | 258 | 610 | 220 | 1.532 | 1.500 | 1.483 | 1.414 | 1.370 | 2.153 | 1.111 | 1.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henning Birch Hassing | Founder | 0 companies |