| Revenue | DKK 5,5M | +14% |
| EBITDA | DKK 774K | -59% |
| Net profit | DKK 499K | -60% |
| Total assets | DKK 6,2M | -18% |
| Equity | DKK 2,9M | -34% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.120 | — | — | 1.522 | 1.927 | 1.934 | 1.682 | 2.598 | 3.945 | 4.809 | 5.505 |
| Staff expenses | -680 | -0 | -0 | -1.611 | -1.514 | -976 | -991 | -1.771 | -2.509 | -2.916 | -3.219 |
| EBITDA | 440 | 0 | 0 | -90 | 413 | 957 | 691 | 826 | 1.432 | 1.892 | 774 |
| Depreciation & amort. | -57 | -0 | -0 | -125 | -129 | -82 | -60 | -50 | -35 | -47 | -48 |
| EBIT | 383 | 0 | 0 | -215 | 283 | 876 | 631 | 777 | 1.397 | 1.845 | 726 |
| Net financials | -68 | 0 | 0 | -63 | -100 | -102 | -90 | -42 | -75 | -251 | -83 |
| Profit before tax | 315 | 0 | 0 | -278 | 184 | 773 | 542 | 734 | 1.322 | 1.594 | 643 |
| Tax | -0 | -0 | -0 | -106 | 43 | 209 | 122 | 165 | 292 | 359 | 145 |
| Net profit | 223 | 0 | 0 | -172 | 140 | 565 | 419 | 569 | 1.029 | 1.234 | 499 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.056 | 0 | 0 | 2.649 | 2.581 | 3.138 | 3.725 | 5.543 | 5.860 | 7.551 | 6.167 |
| Equity | 831 | 0 | 0 | 468 | 608 | 1.172 | 1.592 | 2.161 | 3.190 | 4.425 | 2.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.220 | 0 | 0 | 2.182 | 1.973 | 1.966 | 2.085 | 3.382 | 2.669 | 3.126 | 3.243 |
| Total debt | 1.220 | 0 | 0 | 2.182 | 1.973 | 1.966 | 2.133 | 3.382 | 2.669 | 3.126 | 3.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2023 | — | — |
HB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brink Nordic Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Brink | Management | 0 companies |
| Helge Brink | Management | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |
| Lars Christian Helweg-Andersen | Chairman | 0 companies |