| Revenue | DKK 5,5M | -12% |
| EBITDA | DKK 5,5M | -12% |
| Net profit | DKK 2,9M | -17% |
| Total assets | DKK 79,2M | -6% |
| Equity | DKK 53,5M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.382 | 4.383 | 4.402 | 4.368 | 5.411 | 5.360 | 5.381 | 5.793 | 6.234 | 5.486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.411 | 4.382 | 4.383 | 4.402 | 4.368 | 5.411 | 5.360 | 5.381 | 5.793 | 6.234 | 5.486 |
| Depreciation & amort. | 930 | 982 | 1.170 | -885 | -1.154 | -1.309 | -1.309 | -1.309 | -1.307 | -1.314 | -1.320 |
| EBIT | 3.481 | 3.399 | 3.212 | 3.517 | 3.214 | 4.101 | 4.051 | 4.072 | 4.486 | 4.920 | 4.166 |
| Net financials | -372 | -430 | -488 | -542 | -777 | -543 | -271 | -248 | 194 | -408 | -392 |
| Profit before tax | 3.109 | 2.969 | 2.725 | 2.974 | 2.437 | 3.558 | 3.780 | 3.823 | 4.679 | 4.512 | 3.773 |
| Tax | 87 | 716 | 607 | 656 | 538 | 783 | 832 | 843 | 1.034 | 959 | 832 |
| Net profit | 3.022 | 2.253 | 2.117 | 2.318 | 1.899 | 2.775 | 2.948 | 2.981 | 3.645 | 3.553 | 2.942 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.135 | 69.093 | 68.758 | 79.192 | 89.966 | 96.997 | 96.777 | 95.311 | 86.863 | 83.982 | 79.207 |
| Equity | 31.275 | 33.528 | 35.645 | 37.964 | 39.863 | 42.638 | 45.586 | 48.567 | 52.212 | 54.995 | 53.536 |
| Long-term debt | 16.572 | 15.956 | 12.436 | 19.153 | 26.180 | 32.273 | 27.725 | 23.305 | 17.708 | 14.510 | 11.785 |
| Short-term debt | 10.332 | 14.633 | 15.721 | 17.087 | 18.787 | 16.839 | 18.113 | 17.990 | 11.313 | 8.055 | 7.349 |
| Total debt | 26.905 | 30.589 | 28.157 | 36.240 | 44.967 | 49.112 | 45.837 | 41.295 | 29.021 | 22.565 | 19.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gitte Nordmann Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Nordmann | Management | 0 companies |