| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK -1,5M | -76% |
| Net profit | DKK -1,3M | -90% |
| Total assets | DKK 5,7M | +5% |
| Equity | DKK 536K | -71% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | -9 | 515 | 551 | 240 | 203 | 563 | 32 | 884 | 1.977 | 1.813 | 1.890 |
| Staff expenses | -50 | -0 | -0 | -461 | -471 | -0 | -0 | -0 | -0 | -1.249 | -2.642 | -3.352 |
| EBITDA | 490 | -9 | 515 | 89 | -231 | 163 | 563 | 32 | 884 | 728 | -829 | -1.462 |
| Depreciation & amort. | -253 | -253 | -253 | -273 | -279 | -1 | -81 | -64 | -127 | -123 | -52 | -188 |
| EBIT | 237 | -262 | 262 | -183 | -510 | 162 | 482 | -32 | 757 | 605 | -880 | -1.650 |
| Net financials | -189 | -91 | -47 | -57 | -128 | -62 | -61 | -20 | -28 | -7 | -23 | -59 |
| Profit before tax | 48 | -353 | 215 | -240 | -639 | 100 | 420 | -52 | 729 | 598 | -904 | -1.686 |
| Tax | -12 | -74 | 47 | -68 | -46 | 3 | 102 | -11 | 161 | 132 | -202 | -351 |
| Net profit | 60 | -279 | 168 | -173 | -592 | 97 | 318 | -41 | 567 | 466 | -702 | -1.335 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.911 | 3.371 | 3.769 | 3.831 | 3.512 | 3.170 | 3.377 | 8.152 | 4.386 | 3.775 | 5.477 | 5.732 |
| Equity | 1.950 | 1.671 | 1.839 | 1.667 | 1.074 | 1.262 | 1.581 | 1.540 | 2.107 | 2.573 | 1.872 | 536 |
| Long-term debt | 72 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 139 | 0 | 0 |
| Short-term debt | 4.662 | 1.527 | 1.813 | 2.118 | 2.438 | 1.907 | 1.783 | 6.611 | 2.116 | 1.063 | 3.606 | 5.196 |
| Total debt | 4.734 | 1.550 | 1.813 | 2.118 | 2.438 | 1.907 | 1.783 | 6.611 | 2.279 | 1.202 | 3.606 | 5.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVA BL Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Bernth Hansen | Management | 0 companies |
| John Bering Petersen | Board of Directors | 0 companies |
| Jens Christian Rise | Board of Directors | 0 companies |
| Bente Lund Bernth Hansen | Chairman | 0 companies |
| Carsten Plougmann Andersen | Board of Directors | 0 companies |