| Revenue | DKK 1M | +80% |
| EBITDA | DKK 892K | +74% |
| Net profit | DKK 570K | +164% |
| Total assets | DKK 6,8M | +1% |
| Equity | DKK 2M | +41% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 995 | 665 | -398 | 376 | 585 | 589 | 800 | 271 | 573 | 1.033 |
| Staff expenses | -0 | -109 | -97 | -107 | -94 | -93 | -63 | -66 | -61 | -62 |
| EBITDA | 648 | 250 | -495 | 270 | 491 | 496 | 737 | 205 | 512 | 892 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -119 | -119 | -192 | -214 | -227 | -136 |
| EBIT | 648 | 250 | -495 | 270 | 372 | 377 | 545 | -9 | 285 | 756 |
| Net financials | -473 | 0 | -34 | -1 | -15 | -6 | -5 | -12 | -5 | -19 |
| Profit before tax | 175 | 250 | -529 | 269 | 357 | 371 | 540 | -21 | 280 | 736 |
| Tax | -0 | 55 | -0 | -0 | 29 | 83 | 120 | -2 | 64 | 166 |
| Net profit | 175 | 195 | -529 | 269 | 327 | 288 | 420 | -19 | 216 | 570 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 1.207 | 2.434 | 5.410 | 5.694 | 6.568 | 7.150 | 6.666 | 6.741 | 6.806 |
| Equity | 265 | 419 | -110 | 159 | 486 | 774 | 1.194 | 1.176 | 1.391 | 1.962 |
| Long-term debt | 0 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 368 | 2.544 | 5.251 | 5.193 | 5.746 | 5.896 | 5.432 | 5.283 | 4.766 |
| Total debt | 205 | 788 | 2.544 | 5.251 | 5.193 | 5.746 | 5.896 | 5.432 | 5.283 | 4.766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|